[ECOFIRS] YoY TTM Result on 28-Feb-2014 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 18.64%
YoY- 138.79%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 105,409 119,489 45,505 29,321 137,906 99,774 15,599 37.45%
PBT 14,128 26,444 -2,160 48,634 23,402 13,902 -19,485 -
Tax -5,201 -6,309 -387 -1,973 -4,523 -5,165 -107 90.92%
NP 8,927 20,135 -2,547 46,661 18,879 8,737 -19,592 -
-
NP to SH 8,457 20,266 -2,443 46,975 19,672 8,899 -19,455 -
-
Tax Rate 36.81% 23.86% - 4.06% 19.33% 37.15% - -
Total Cost 96,482 99,354 48,052 -17,340 119,027 91,037 35,191 18.28%
-
Net Worth 247,133 218,015 201,353 183,810 138,732 122,749 114,775 13.62%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 247,133 218,015 201,353 183,810 138,732 122,749 114,775 13.62%
NOSH 803,162 719,523 728,750 648,591 652,857 636,666 652,131 3.52%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 8.47% 16.85% -5.60% 159.14% 13.69% 8.76% -125.60% -
ROE 3.42% 9.30% -1.21% 25.56% 14.18% 7.25% -16.95% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 13.12 16.61 6.24 4.52 21.12 15.67 2.39 32.78%
EPS 1.05 2.82 -0.34 7.24 3.01 1.40 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3077 0.303 0.2763 0.2834 0.2125 0.1928 0.176 9.74%
Adjusted Per Share Value based on latest NOSH - 648,591
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 8.73 9.89 3.77 2.43 11.42 8.26 1.29 37.49%
EPS 0.70 1.68 -0.20 3.89 1.63 0.74 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2046 0.1805 0.1667 0.1522 0.1149 0.1016 0.095 13.62%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.265 0.23 0.36 0.285 0.14 0.23 0.17 -
P/RPS 2.02 1.38 5.77 6.30 0.66 1.47 7.11 -18.90%
P/EPS 25.17 8.17 -107.39 3.94 4.65 16.46 -5.70 -
EY 3.97 12.25 -0.93 25.41 21.52 6.08 -17.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 1.30 1.01 0.66 1.19 0.97 -1.98%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 27/04/17 26/04/16 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 -
Price 0.31 0.26 0.345 0.285 0.14 0.21 0.18 -
P/RPS 2.36 1.57 5.53 6.30 0.66 1.34 7.53 -17.56%
P/EPS 29.44 9.23 -102.91 3.94 4.65 15.02 -6.03 -
EY 3.40 10.83 -0.97 25.41 21.52 6.66 -16.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.86 1.25 1.01 0.66 1.09 1.02 -0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment