[ECOFIRS] QoQ Quarter Result on 28-Feb-2014 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 148.85%
YoY- 403.83%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 5,351 5,132 6,367 5,137 5,017 7,928 11,239 -38.99%
PBT 121 727 -2,981 11,404 3,929 21,344 11,957 -95.30%
Tax 0 0 -682 -2,058 -241 -271 597 -
NP 121 727 -3,663 9,346 3,688 21,073 12,554 -95.45%
-
NP to SH 150 716 -3,608 9,210 3,701 21,088 12,976 -94.87%
-
Tax Rate 0.00% 0.00% - 18.05% 6.13% 1.27% -4.99% -
Total Cost 5,230 4,405 10,030 -4,209 1,329 -13,145 -1,315 -
-
Net Worth 206,699 181,278 182,236 183,810 174,856 171,567 149,856 23.88%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 206,699 181,278 182,236 183,810 174,856 171,567 149,856 23.88%
NOSH 750,000 650,909 655,999 648,591 649,298 650,864 648,449 10.17%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 2.26% 14.17% -57.53% 181.93% 73.51% 265.80% 111.70% -
ROE 0.07% 0.39% -1.98% 5.01% 2.12% 12.29% 8.66% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 0.71 0.79 0.97 0.79 0.77 1.22 1.73 -44.74%
EPS 0.02 0.11 -0.55 1.42 0.57 3.24 2.00 -95.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2756 0.2785 0.2778 0.2834 0.2693 0.2636 0.2311 12.44%
Adjusted Per Share Value based on latest NOSH - 648,591
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 0.44 0.42 0.53 0.43 0.42 0.66 0.93 -39.25%
EPS 0.01 0.06 -0.30 0.76 0.31 1.75 1.07 -95.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1711 0.1501 0.1509 0.1522 0.1448 0.142 0.1241 23.85%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.325 0.39 0.29 0.285 0.19 0.16 0.165 -
P/RPS 45.55 49.47 29.88 35.98 24.59 13.14 9.52 183.67%
P/EPS 1,625.00 354.55 -52.73 20.07 33.33 4.94 8.25 3274.45%
EY 0.06 0.28 -1.90 4.98 3.00 20.25 12.13 -97.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.40 1.04 1.01 0.71 0.61 0.71 40.26%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 27/01/15 30/10/14 23/07/14 30/04/14 28/01/14 25/10/13 30/07/13 -
Price 0.31 0.325 0.31 0.285 0.255 0.17 0.165 -
P/RPS 43.45 41.22 31.94 35.98 33.00 13.96 9.52 174.89%
P/EPS 1,550.00 295.45 -56.36 20.07 44.74 5.25 8.25 3169.90%
EY 0.06 0.34 -1.77 4.98 2.24 19.06 12.13 -97.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.17 1.12 1.01 0.95 0.64 0.71 35.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment