[ASIAPAC] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -17.91%
YoY- 110.86%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 163,818 321,944 291,939 207,219 90,625 42,414 69,162 15.44%
PBT 29,158 32,838 30,476 18,344 -90,899 -10,190 -12,620 -
Tax -1,906 -8,072 -2,436 -8,417 -419 -293 -1,598 2.97%
NP 27,252 24,766 28,040 9,927 -91,318 -10,483 -14,218 -
-
NP to SH 27,239 24,805 28,010 9,920 -91,318 -10,483 -14,218 -
-
Tax Rate 6.54% 24.58% 7.99% 45.88% - - - -
Total Cost 136,566 297,178 263,899 197,292 181,943 52,897 83,380 8.56%
-
Net Worth 266,861 227,844 221,130 74,196 68,807 131,276 17,497 57.41%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 266,861 227,844 221,130 74,196 68,807 131,276 17,497 57.41%
NOSH 953,076 911,379 818,999 370,980 362,142 354,800 349,945 18.15%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 16.64% 7.69% 9.60% 4.79% -100.76% -24.72% -20.56% -
ROE 10.21% 10.89% 12.67% 13.37% -132.72% -7.99% -81.26% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 17.19 35.32 35.65 55.86 25.02 11.95 19.76 -2.29%
EPS 2.86 2.72 3.42 2.67 -25.22 -2.95 -4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.25 0.27 0.20 0.19 0.37 0.05 33.22%
Adjusted Per Share Value based on latest NOSH - 370,980
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.15 21.91 19.87 14.10 6.17 2.89 4.71 15.43%
EPS 1.85 1.69 1.91 0.68 -6.22 -0.71 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1816 0.1551 0.1505 0.0505 0.0468 0.0893 0.0119 57.42%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.10 0.29 0.15 0.12 0.14 0.14 0.25 -
P/RPS 0.58 0.82 0.42 0.21 0.56 1.17 1.26 -12.11%
P/EPS 3.50 10.66 4.39 4.49 -0.56 -4.74 -6.15 -
EY 28.58 9.39 22.80 22.28 -180.11 -21.10 -16.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.16 0.56 0.60 0.74 0.38 5.00 -35.47%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 28/08/07 28/08/06 25/08/05 27/08/04 28/08/03 30/08/02 -
Price 0.09 0.25 0.14 0.12 0.14 0.17 0.19 -
P/RPS 0.52 0.71 0.39 0.21 0.56 1.42 0.96 -9.70%
P/EPS 3.15 9.19 4.09 4.49 -0.56 -5.75 -4.68 -
EY 31.76 10.89 24.43 22.28 -180.11 -17.38 -21.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.00 0.52 0.60 0.74 0.46 3.80 -33.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment