[ASIAPAC] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -2.06%
YoY- -11.44%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 70,611 104,955 163,818 321,944 291,939 207,219 90,625 -4.07%
PBT 17,636 14,686 29,158 32,838 30,476 18,344 -90,899 -
Tax -5,510 -8,103 -1,906 -8,072 -2,436 -8,417 -419 53.60%
NP 12,126 6,583 27,252 24,766 28,040 9,927 -91,318 -
-
NP to SH 12,122 6,579 27,239 24,805 28,010 9,920 -91,318 -
-
Tax Rate 31.24% 55.17% 6.54% 24.58% 7.99% 45.88% - -
Total Cost 58,485 98,372 136,566 297,178 263,899 197,292 181,943 -17.22%
-
Net Worth 284,437 283,944 266,861 227,844 221,130 74,196 68,807 26.67%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 284,437 283,944 266,861 227,844 221,130 74,196 68,807 26.67%
NOSH 948,125 979,117 953,076 911,379 818,999 370,980 362,142 17.39%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 17.17% 6.27% 16.64% 7.69% 9.60% 4.79% -100.76% -
ROE 4.26% 2.32% 10.21% 10.89% 12.67% 13.37% -132.72% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.45 10.72 17.19 35.32 35.65 55.86 25.02 -18.27%
EPS 1.28 0.67 2.86 2.72 3.42 2.67 -25.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.28 0.25 0.27 0.20 0.19 7.90%
Adjusted Per Share Value based on latest NOSH - 911,379
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.81 7.14 11.15 21.91 19.87 14.10 6.17 -4.06%
EPS 0.83 0.45 1.85 1.69 1.91 0.68 -6.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1936 0.1933 0.1816 0.1551 0.1505 0.0505 0.0468 26.68%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.08 0.11 0.10 0.29 0.15 0.12 0.14 -
P/RPS 1.07 1.03 0.58 0.82 0.42 0.21 0.56 11.38%
P/EPS 6.26 16.37 3.50 10.66 4.39 4.49 -0.56 -
EY 15.98 6.11 28.58 9.39 22.80 22.28 -180.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.36 1.16 0.56 0.60 0.74 -15.46%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 25/08/09 25/08/08 28/08/07 28/08/06 25/08/05 27/08/04 -
Price 0.09 0.10 0.09 0.25 0.14 0.12 0.14 -
P/RPS 1.21 0.93 0.52 0.71 0.39 0.21 0.56 13.69%
P/EPS 7.04 14.88 3.15 9.19 4.09 4.49 -0.56 -
EY 14.21 6.72 31.76 10.89 24.43 22.28 -180.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.32 1.00 0.52 0.60 0.74 -13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment