[YTL] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -0.36%
YoY- -18.72%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 17,106,182 15,605,892 14,203,572 16,053,433 17,312,730 19,687,741 20,070,207 -2.62%
PBT 1,049,946 1,629,064 1,965,089 2,278,343 2,439,756 2,783,114 2,304,059 -12.27%
Tax -316,668 -334,973 -237,536 -713,186 -435,126 -381,834 -516,766 -7.83%
NP 733,278 1,294,091 1,727,553 1,565,157 2,004,630 2,401,280 1,787,293 -13.79%
-
NP to SH 213,044 617,555 832,990 914,253 1,124,874 1,531,192 1,206,675 -25.09%
-
Tax Rate 30.16% 20.56% 12.09% 31.30% 17.83% 13.72% 22.43% -
Total Cost 16,372,904 14,311,801 12,476,019 14,488,276 15,308,100 17,286,461 18,282,914 -1.82%
-
Net Worth 13,881,044 13,906,479 14,586,101 13,938,304 14,156,871 14,203,365 12,835,107 1.31%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 4,204 520,932 989,976 989,482 984,490 259,339 254,315 -49.51%
Div Payout % 1.97% 84.35% 118.85% 108.23% 87.52% 16.94% 21.08% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 13,881,044 13,906,479 14,586,101 13,938,304 14,156,871 14,203,365 12,835,107 1.31%
NOSH 10,910,559 10,910,559 10,418,644 10,401,719 10,409,464 10,367,420 10,350,893 0.88%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.29% 8.29% 12.16% 9.75% 11.58% 12.20% 8.91% -
ROE 1.53% 4.44% 5.71% 6.56% 7.95% 10.78% 9.40% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 160.20 148.13 136.33 154.33 166.32 189.90 193.90 -3.13%
EPS 2.00 5.86 8.00 8.79 10.81 14.77 11.66 -25.45%
DPS 0.04 5.00 9.50 9.50 9.50 2.50 2.46 -49.65%
NAPS 1.30 1.32 1.40 1.34 1.36 1.37 1.24 0.79%
Adjusted Per Share Value based on latest NOSH - 10,401,719
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 154.12 140.60 127.97 144.64 155.98 177.38 180.82 -2.62%
EPS 1.92 5.56 7.50 8.24 10.13 13.80 10.87 -25.08%
DPS 0.04 4.69 8.92 8.91 8.87 2.34 2.29 -49.04%
NAPS 1.2506 1.2529 1.3142 1.2558 1.2755 1.2797 1.1564 1.31%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.06 1.35 1.49 1.64 1.67 1.53 1.63 -
P/RPS 0.66 0.91 1.09 1.06 1.00 0.81 0.84 -3.93%
P/EPS 53.13 23.03 18.64 18.66 15.45 10.36 13.98 24.90%
EY 1.88 4.34 5.37 5.36 6.47 9.65 7.15 -19.95%
DY 0.04 3.70 6.38 5.79 5.69 1.63 1.51 -45.38%
P/NAPS 0.82 1.02 1.06 1.22 1.23 1.12 1.31 -7.50%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 24/05/18 25/05/17 26/05/16 21/05/15 20/05/14 - -
Price 1.14 0.995 1.51 1.60 1.65 1.70 0.00 -
P/RPS 0.71 0.67 1.11 1.04 0.99 0.90 0.00 -
P/EPS 57.14 16.97 18.89 18.20 15.27 11.51 0.00 -
EY 1.75 5.89 5.29 5.49 6.55 8.69 0.00 -
DY 0.04 5.03 6.29 5.94 5.76 1.47 0.00 -
P/NAPS 0.88 0.75 1.08 1.19 1.21 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment