[YTL] YoY TTM Result on 31-Mar-2017 [#3]

Stock

[YTL] YTL CORPORATION BHD

Announcement Date

25-May-2017

Admission Sponsor

Sponsor

Financial Year

30-Jun-2017

Quarter

31-Mar-2017 [#3]

Profit Trend

QoQ- 7.22%

YoY- -8.89%

Quarter Report

YTLCorp - 3Q 31032017 (Final).pdf

Latest QR

Upcoming QR

YTL's Result

YTL's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
TTM Result
Revenue	20,681,197	17,106,182	15,605,892	14,203,572	16,053,433	17,312,730	19,687,741	0.82%
YoY %	20.90%	9.61%	9.87%	-11.52%	-7.27%	-12.06%	-	-
Horiz. %	105.05%	86.89%	79.27%	72.14%	81.54%	87.94%	100.00%	-
PBT	741,504	1,049,946	1,629,064	1,965,089	2,278,343	2,439,756	2,783,114	-19.76%
YoY %	-29.38%	-35.55%	-17.10%	-13.75%	-6.62%	-12.34%	-	-
Horiz. %	26.64%	37.73%	58.53%	70.61%	81.86%	87.66%	100.00%	-
Tax	-327,712	-316,668	-334,973	-237,536	-713,186	-435,126	-381,834	-2.51%
YoY %	-3.49%	5.46%	-41.02%	66.69%	-63.90%	-13.96%	-	-
Horiz. %	85.83%	82.93%	87.73%	62.21%	186.78%	113.96%	100.00%	-
NP	413,792	733,278	1,294,091	1,727,553	1,565,157	2,004,630	2,401,280	-25.38%
YoY %	-43.57%	-43.34%	-25.09%	10.38%	-21.92%	-16.52%	-	-
Horiz. %	17.23%	30.54%	53.89%	71.94%	65.18%	83.48%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	64,812	213,044	617,555	832,990	914,253	1,124,874	1,531,192	-40.93%
YoY %	-69.58%	-65.50%	-25.86%	-8.89%	-18.72%	-26.54%	-	-
Horiz. %	4.23%	13.91%	40.33%	54.40%	59.71%	73.46%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	44.20%	30.16%	20.56%	12.09%	31.30%	17.83%	13.72%	-
YoY %	46.55%	46.69%	70.06%	-61.37%	75.55%	29.96%	-	-
Horiz. %	322.16%	219.83%	149.85%	88.12%	228.13%	129.96%	100.00%	-
Total Cost	20,267,405	16,372,904	14,311,801	12,476,019	14,488,276	15,308,100	17,286,461	2.68%
YoY %	23.79%	14.40%	14.71%	-13.89%	-5.36%	-11.44%	-	-
Horiz. %	117.24%	94.72%	82.79%	72.17%	83.81%	88.56%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	12,784,515	13,881,044	13,906,479	14,586,101	13,938,304	14,156,871	14,203,365	-1.73%
YoY %	-7.90%	-0.18%	-4.66%	4.65%	-1.54%	-0.33%	-	-
Horiz. %	90.01%	97.73%	97.91%	102.69%	98.13%	99.67%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Dividend
Div	4,271	4,204	520,932	989,976	989,482	984,490	259,339	-49.52%
YoY %	1.59%	-99.19%	-47.38%	0.05%	0.51%	279.62%	-	-
Horiz. %	1.65%	1.62%	200.87%	381.73%	381.54%	379.62%	100.00%	-
Div Payout %	6.59%	1.97%	84.35%	118.85%	108.23%	87.52%	16.94%	-
YoY %	234.52%	-97.66%	-29.03%	9.81%	23.66%	416.65%	-	-
Horiz. %	38.90%	11.63%	497.93%	701.59%	638.90%	516.65%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Equity
Net Worth	12,784,515	13,881,044	13,906,479	14,586,101	13,938,304	14,156,871	14,203,365	-1.73%
YoY %	-7.90%	-0.18%	-4.66%	4.65%	-1.54%	-0.33%	-	-
Horiz. %	90.01%	97.73%	97.91%	102.69%	98.13%	99.67%	100.00%	-
NOSH	11,022,762	10,910,559	10,910,559	10,418,644	10,401,719	10,409,464	10,367,420	1.02%
YoY %	1.03%	0.00%	4.72%	0.16%	-0.07%	0.41%	-	-
Horiz. %	106.32%	105.24%	105.24%	100.49%	100.33%	100.41%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Ratio Analysis
NP Margin	2.00%	4.29%	8.29%	12.16%	9.75%	11.58%	12.20%	-
YoY %	-53.38%	-48.25%	-31.83%	24.72%	-15.80%	-5.08%	-	-
Horiz. %	16.39%	35.16%	67.95%	99.67%	79.92%	94.92%	100.00%	-
ROE	0.51%	1.53%	4.44%	5.71%	6.56%	7.95%	10.78%	-
YoY %	-66.67%	-65.54%	-22.24%	-12.96%	-17.48%	-26.25%	-	-
Horiz. %	4.73%	14.19%	41.19%	52.97%	60.85%	73.75%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Per Share
RPS	195.74	160.20	148.13	136.33	154.33	166.32	189.90	0.50%
YoY %	22.18%	8.15%	8.66%	-11.66%	-7.21%	-12.42%	-	-
Horiz. %	103.08%	84.36%	78.00%	71.79%	81.27%	87.58%	100.00%	-
EPS	0.61	2.00	5.86	8.00	8.79	10.81	14.77	-41.17%
YoY %	-69.50%	-65.87%	-26.75%	-8.99%	-18.69%	-26.81%	-	-
Horiz. %	4.13%	13.54%	39.68%	54.16%	59.51%	73.19%	100.00%	-
DPS	0.04	0.04	5.00	9.50	9.50	9.50	2.50	-49.77%
YoY %	0.00%	-99.20%	-47.37%	0.00%	0.00%	280.00%	-	-
Horiz. %	1.60%	1.60%	200.00%	380.00%	380.00%	380.00%	100.00%	-
NAPS	1.21	1.30	1.32	1.40	1.34	1.36	1.37	-2.04%
YoY %	-6.92%	-1.52%	-5.71%	4.48%	-1.47%	-0.73%	-	-
Horiz. %	88.32%	94.89%	96.35%	102.19%	97.81%	99.27%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Adjusted Per Share Value based on latest NOSH - 10,910,559
RPS	187.24	154.88	141.29	128.60	145.34	156.75	178.25	0.82%
YoY %	20.89%	9.62%	9.87%	-11.52%	-7.28%	-12.06%	-	-
Horiz. %	105.04%	86.89%	79.27%	72.15%	81.54%	87.94%	100.00%	-
EPS	0.59	1.93	5.59	7.54	8.28	10.18	13.86	-40.88%
YoY %	-69.43%	-65.47%	-25.86%	-8.94%	-18.66%	-26.55%	-	-
Horiz. %	4.26%	13.92%	40.33%	54.40%	59.74%	73.45%	100.00%	-
DPS	0.04	0.04	4.72	8.96	8.96	8.91	2.35	-49.25%
YoY %	0.00%	-99.15%	-47.32%	0.00%	0.56%	279.15%	-	-
Horiz. %	1.70%	1.70%	200.85%	381.28%	381.28%	379.15%	100.00%	-
NAPS	1.1575	1.2568	1.2591	1.3206	1.2619	1.2817	1.2859	-1.73%
YoY %	-7.90%	-0.18%	-4.66%	4.65%	-1.54%	-0.33%	-	-
Horiz. %	90.01%	97.74%	97.92%	102.70%	98.13%	99.67%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	31/03/15	31/03/14	-
Price	0.725	1.06	1.35	1.49	1.64	1.67	1.53	-
P/RPS	0.37	0.66	0.91	1.09	1.06	1.00	0.81	-12.23%
YoY %	-43.94%	-27.47%	-16.51%	2.83%	6.00%	23.46%	-	-
Horiz. %	45.68%	81.48%	112.35%	134.57%	130.86%	123.46%	100.00%	-
P/EPS	118.19	53.13	23.03	18.64	18.66	15.45	10.36	49.98%
YoY %	122.45%	130.70%	23.55%	-0.11%	20.78%	49.13%	-	-
Horiz. %	1,140.83%	512.84%	222.30%	179.92%	180.12%	149.13%	100.00%	-
EY	0.85	1.88	4.34	5.37	5.36	6.47	9.65	-33.27%
YoY %	-54.79%	-56.68%	-19.18%	0.19%	-17.16%	-32.95%	-	-
Horiz. %	8.81%	19.48%	44.97%	55.65%	55.54%	67.05%	100.00%	-
DY	0.06	0.04	3.70	6.38	5.79	5.69	1.63	-42.29%
YoY %	50.00%	-98.92%	-42.01%	10.19%	1.76%	249.08%	-	-
Horiz. %	3.68%	2.45%	226.99%	391.41%	355.21%	349.08%	100.00%	-
P/NAPS	0.60	0.82	1.02	1.06	1.22	1.23	1.12	-9.87%
YoY %	-26.83%	-19.61%	-3.77%	-13.11%	-0.81%	9.82%	-	-
Horiz. %	53.57%	73.21%	91.07%	94.64%	108.93%	109.82%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Price Multiplier on Announcement Date
Date	16/06/20	31/05/19	24/05/18	25/05/17	26/05/16	21/05/15	20/05/14	-
Price	0.855	1.14	0.995	1.51	1.60	1.65	1.70	-
P/RPS	0.44	0.71	0.67	1.11	1.04	0.99	0.90	-11.23%
YoY %	-38.03%	5.97%	-39.64%	6.73%	5.05%	10.00%	-	-
Horiz. %	48.89%	78.89%	74.44%	123.33%	115.56%	110.00%	100.00%	-
P/EPS	139.38	57.14	16.97	18.89	18.20	15.27	11.51	51.48%
YoY %	143.93%	236.71%	-10.16%	3.79%	19.19%	32.67%	-	-
Horiz. %	1,210.95%	496.44%	147.44%	164.12%	158.12%	132.67%	100.00%	-
EY	0.72	1.75	5.89	5.29	5.49	6.55	8.69	-33.94%
YoY %	-58.86%	-70.29%	11.34%	-3.64%	-16.18%	-24.63%	-	-
Horiz. %	8.29%	20.14%	67.78%	60.87%	63.18%	75.37%	100.00%	-
DY	0.05	0.04	5.03	6.29	5.94	5.76	1.47	-43.04%
YoY %	25.00%	-99.20%	-20.03%	5.89%	3.12%	291.84%	-	-
Horiz. %	3.40%	2.72%	342.18%	427.89%	404.08%	391.84%	100.00%	-
P/NAPS	0.71	0.88	0.75	1.08	1.19	1.21	1.24	-8.86%
YoY %	-19.32%	17.33%	-30.56%	-9.24%	-1.65%	-2.42%	-	-
Horiz. %	57.26%	70.97%	60.48%	87.10%	95.97%	97.58%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

401

PTRANS

PERAK TRANSIT BERHAD

367

HLIND

HONG LEONG INDUSTRIES BHD

345

YTLPOWR

YTL POWER INTERNATIONAL BHD

222

MBSB

MALAYSIA BUILDING SOCIETY BHD

166

GENTING

GENTING BHD

166

DNEX

DAGANG NEXCHANGE BERHAD

153

DSONIC

DATASONIC GROUP BERHAD

152

PBBANK

PUBLIC BANK BHD

149

Daily Stocks

INGENIEU-WB

0.02

+0.015

697,352,800

HSI-CV8

0.165

+0.015

394,105,600

INGENIEU

0.095

+0.02

355,391,100

HSI-HUZ

0.18

-0.025

353,012,500

DNEX

0.44

+0.04

184,010,000

HSI-HU6

0.065

-0.005

158,836,600

INIX-OR

0.02

0.00

141,839,900

REVENUE

0.225

-0.005

115,917,200

TOPGLOV

1.20

0.00

113,307,400

DSONIC

0.525

+0.05

112,593,800

More active Stocks

MPI

36.60

+3.10

911,700

ALLIANZ

23.38

+1.30

93,800

ALLIANZ-PA

24.00

+1.10

12,900

HEIM

25.60

+0.84

514,800

DKSH

5.28

+0.27

512,600

GCB

3.65

+0.26

8,275,600

DLADY

33.00

+0.26

17,900

HLIND

11.08

+0.24

1,187,400

HUMEIND

3.46

+0.23

2,835,500

YTLPOWR

5.39

+0.21

27,494,700

More gainer Stocks

UTDPLT

25.84

-0.36

191,300

PANAMY

19.48

-0.22

72,700

ORIENT

6.97

-0.18

1,220,900

AJI

15.94

-0.18

275,700

PMETAL

5.20

-0.16

8,730,600

KLK

22.40

-0.12

933,500

KUAISHO-C17

0.08

-0.12

58,800

HTPADU

2.41

-0.11

2,460,400

IOICORP-C58

0.04

-0.11

400,000

PARAGON

3.40

-0.10

88,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More