[ANCOMNY] YoY TTM Result on 28-Feb-2017 [#3]

Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 310.12%
YoY- 210.46%
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 1,643,755 2,086,874 1,852,211 1,594,375 1,545,614 1,592,139 1,941,274 -2.73%
PBT 15,525 26,651 45,176 42,912 30,291 20,049 43,108 -15.63%
Tax -17,129 -22,079 -18,718 -20,463 -24,611 -18,844 -19,488 -2.12%
NP -1,604 4,572 26,458 22,449 5,680 1,205 23,620 -
-
NP to SH 12,437 13,463 12,965 8,075 2,601 -2,618 5,491 14.58%
-
Tax Rate 110.33% 82.84% 41.43% 47.69% 81.25% 93.99% 45.21% -
Total Cost 1,645,359 2,082,302 1,825,753 1,571,926 1,539,934 1,590,934 1,917,654 -2.51%
-
Net Worth 306,982 275,888 305,551 299,003 289,440 279,131 278,906 1.60%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - 2,159 - -
Div Payout % - - - - - 0.00% - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 306,982 275,888 305,551 299,003 289,440 279,131 278,906 1.60%
NOSH 240,851 240,851 218,956 215,110 215,999 216,380 216,206 1.81%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -0.10% 0.22% 1.43% 1.41% 0.37% 0.08% 1.22% -
ROE 4.05% 4.88% 4.24% 2.70% 0.90% -0.94% 1.97% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 738.93 990.91 860.78 741.19 715.56 735.80 897.88 -3.19%
EPS 5.59 6.39 6.03 3.75 1.20 -1.21 2.54 14.03%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.38 1.31 1.42 1.39 1.34 1.29 1.29 1.12%
Adjusted Per Share Value based on latest NOSH - 215,110
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 162.96 206.89 183.62 158.06 153.23 157.84 192.45 -2.73%
EPS 1.23 1.33 1.29 0.80 0.26 -0.26 0.54 14.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -
NAPS 0.3043 0.2735 0.3029 0.2964 0.2869 0.2767 0.2765 1.60%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.69 0.485 0.53 0.38 0.37 0.49 0.425 -
P/RPS 0.09 0.05 0.06 0.05 0.05 0.07 0.05 10.28%
P/EPS 12.34 7.59 8.80 10.12 30.73 -40.50 16.73 -4.94%
EY 8.10 13.18 11.37 9.88 3.25 -2.47 5.98 5.18%
DY 0.00 0.00 0.00 0.00 0.00 2.04 0.00 -
P/NAPS 0.50 0.37 0.37 0.27 0.28 0.38 0.33 7.16%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 15/05/20 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 -
Price 0.745 0.465 0.58 0.615 0.365 0.455 0.54 -
P/RPS 0.10 0.05 0.07 0.08 0.05 0.06 0.06 8.87%
P/EPS 13.33 7.27 9.63 16.38 30.31 -37.61 21.26 -7.47%
EY 7.50 13.75 10.39 6.10 3.30 -2.66 4.70 8.09%
DY 0.00 0.00 0.00 0.00 0.00 2.20 0.00 -
P/NAPS 0.54 0.35 0.41 0.44 0.27 0.35 0.42 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment