[PACMAS] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 132,756 356,104 669,063 874,568 1.96%
PBT 20,006 591,486 155,567 28,871 0.37%
Tax -13,364 -35,421 -20,725 14,701 -
NP 6,642 556,065 134,842 43,572 1.95%
-
NP to SH 6,642 556,065 134,842 33,849 1.69%
-
Tax Rate 66.80% 5.99% 13.32% -50.92% -
Total Cost 126,114 -199,961 534,221 830,996 1.96%
-
Net Worth 683,681 1,339,031 925,692 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 58,017 23,898 34,665 - -100.00%
Div Payout % 873.49% 4.30% 25.71% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 683,681 1,339,031 925,692 0 -100.00%
NOSH 170,920 342,463 341,584 340,966 0.71%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.00% 156.15% 20.15% 4.98% -
ROE 0.97% 41.53% 14.57% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 77.67 103.98 195.87 256.50 1.23%
EPS 3.89 162.37 39.48 9.93 0.97%
DPS 33.94 7.00 10.00 0.00 -100.00%
NAPS 4.00 3.91 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 340,966
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 77.64 208.26 391.29 511.48 1.96%
EPS 3.88 325.20 78.86 19.80 1.69%
DPS 33.93 13.98 20.27 0.00 -100.00%
NAPS 3.9984 7.8311 5.4137 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.30 14.16 15.20 0.00 -
P/RPS 4.25 13.62 7.76 0.00 -100.00%
P/EPS 84.92 8.72 38.50 0.00 -100.00%
EY 1.18 11.47 2.60 0.00 -100.00%
DY 10.29 0.49 0.66 0.00 -100.00%
P/NAPS 0.83 3.62 5.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 08/08/01 18/08/00 - -
Price 3.24 7.32 14.80 0.00 -
P/RPS 4.17 7.04 7.56 0.00 -100.00%
P/EPS 83.38 4.51 37.49 0.00 -100.00%
EY 1.20 22.18 2.67 0.00 -100.00%
DY 10.48 0.96 0.68 0.00 -100.00%
P/NAPS 0.81 1.87 5.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment