[ATIS] YoY TTM Result on 31-Mar-2003

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003
Profit Trend
QoQ- -26.52%
YoY- -14.05%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Revenue 539,218 555,317 538,771 167,824 22.46%
PBT 47,911 42,266 41,001 22,249 14.24%
Tax -8,865 -10,355 -10,195 -10,314 -2.59%
NP 39,046 31,911 30,806 11,935 22.85%
-
NP to SH 36,579 30,537 30,018 14,154 17.92%
-
Tax Rate 18.50% 24.50% 24.87% 46.36% -
Total Cost 500,172 523,406 507,965 155,889 22.43%
-
Net Worth 204,202 195,096 201,912 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Net Worth 204,202 195,096 201,912 0 -
NOSH 151,261 152,419 158,986 119,921 4.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
NP Margin 7.24% 5.75% 5.72% 7.11% -
ROE 17.91% 15.65% 14.87% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
RPS 356.48 364.34 338.88 139.94 17.62%
EPS 24.18 20.03 18.88 11.80 13.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.28 1.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,921
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
RPS 367.62 378.60 367.32 114.42 22.46%
EPS 24.94 20.82 20.47 9.65 17.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3922 1.3301 1.3766 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/03 -
Price 1.02 1.26 1.39 1.83 -
P/RPS 0.29 0.35 0.41 1.31 -23.03%
P/EPS 4.22 6.29 7.36 15.50 -20.22%
EY 23.71 15.90 13.58 6.45 25.36%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.98 1.09 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Date 26/02/09 11/11/08 14/08/08 28/05/03 -
Price 0.97 1.01 1.37 2.28 -
P/RPS 0.27 0.28 0.40 1.63 -26.81%
P/EPS 4.01 5.04 7.26 19.32 -23.89%
EY 24.93 19.84 13.78 5.18 31.36%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment