[ENGTEX] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -21.4%
YoY- 65.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 793,591 680,090 599,769 751,804 566,402 452,213 355,322 14.32%
PBT 48,214 44,981 30,291 40,377 25,418 15,989 8,653 33.13%
Tax -10,269 -9,451 -6,287 -7,203 -6,133 -7,334 -3,073 22.26%
NP 37,945 35,530 24,004 33,174 19,285 8,655 5,580 37.62%
-
NP to SH 34,831 34,178 22,771 30,437 18,368 8,219 5,800 34.80%
-
Tax Rate 21.30% 21.01% 20.76% 17.84% 24.13% 45.87% 35.51% -
Total Cost 755,646 644,560 575,765 718,630 547,117 443,558 349,742 13.69%
-
Net Worth 273,395 192,791 226,381 200,849 157,245 80,071 141,440 11.60%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 3,770 2,891 1,968 1,462 1,340 1,601 1,673 14.49%
Div Payout % 10.83% 8.46% 8.64% 4.81% 7.30% 19.48% 28.86% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 273,395 192,791 226,381 200,849 157,245 80,071 141,440 11.60%
NOSH 188,548 192,791 196,853 195,000 178,688 80,071 83,692 14.48%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.78% 5.22% 4.00% 4.41% 3.40% 1.91% 1.57% -
ROE 12.74% 17.73% 10.06% 15.15% 11.68% 10.26% 4.10% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 420.89 352.76 304.68 385.54 316.98 564.76 424.56 -0.14%
EPS 18.47 17.73 11.57 15.61 10.28 10.26 6.93 17.73%
DPS 2.00 1.50 1.00 0.75 0.75 2.00 2.00 0.00%
NAPS 1.45 1.00 1.15 1.03 0.88 1.00 1.69 -2.51%
Adjusted Per Share Value based on latest NOSH - 195,000
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 178.70 153.14 135.06 169.29 127.54 101.83 80.01 14.32%
EPS 7.84 7.70 5.13 6.85 4.14 1.85 1.31 34.72%
DPS 0.85 0.65 0.44 0.33 0.30 0.36 0.38 14.35%
NAPS 0.6156 0.4341 0.5098 0.4523 0.3541 0.1803 0.3185 11.60%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.95 0.88 1.09 0.90 0.69 0.52 0.57 -
P/RPS 0.23 0.25 0.36 0.23 0.22 0.09 0.13 9.97%
P/EPS 5.14 4.96 9.42 5.77 6.71 5.07 8.22 -7.52%
EY 19.45 20.15 10.61 17.34 14.90 19.74 12.16 8.13%
DY 2.11 1.70 0.92 0.83 1.09 3.85 3.51 -8.12%
P/NAPS 0.66 0.88 0.95 0.87 0.78 0.52 0.34 11.68%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 25/02/11 24/02/10 24/02/09 29/02/08 26/02/07 23/02/06 -
Price 0.95 0.91 0.97 0.85 0.65 0.76 0.49 -
P/RPS 0.23 0.26 0.32 0.22 0.21 0.13 0.12 11.44%
P/EPS 5.14 5.13 8.39 5.45 6.32 7.40 7.07 -5.17%
EY 19.45 19.48 11.93 18.36 15.81 13.51 14.14 5.45%
DY 2.11 1.65 1.03 0.88 1.15 2.63 4.08 -10.40%
P/NAPS 0.66 0.91 0.84 0.83 0.74 0.76 0.29 14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment