[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 1.61%
YoY- 65.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 449,928 289,494 131,338 751,804 607,119 419,156 191,581 76.59%
PBT 26,018 11,512 3,288 39,709 40,043 31,589 15,219 42.92%
Tax -5,171 -2,673 -879 -6,535 -7,234 -6,118 -2,879 47.70%
NP 20,847 8,839 2,409 33,174 32,809 25,471 12,340 41.80%
-
NP to SH 19,917 8,360 1,957 30,437 29,954 23,806 11,558 43.68%
-
Tax Rate 19.87% 23.22% 26.73% 16.46% 18.07% 19.37% 18.92% -
Total Cost 429,081 280,655 128,929 718,630 574,310 393,685 179,241 78.85%
-
Net Worth 220,002 209,484 201,512 198,530 199,049 191,609 181,985 13.46%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 1,445 - - - -
Div Payout % - - - 4.75% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 220,002 209,484 201,512 198,530 199,049 191,609 181,985 13.46%
NOSH 194,692 193,967 193,762 192,748 193,251 193,544 193,601 0.37%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.63% 3.05% 1.83% 4.41% 5.40% 6.08% 6.44% -
ROE 9.05% 3.99% 0.97% 15.33% 15.05% 12.42% 6.35% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 231.10 149.25 67.78 390.04 314.16 216.57 98.96 75.92%
EPS 10.23 4.31 1.01 15.75 15.50 12.30 5.97 43.15%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.13 1.08 1.04 1.03 1.03 0.99 0.94 13.04%
Adjusted Per Share Value based on latest NOSH - 195,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 101.31 65.19 29.57 169.29 136.71 94.39 43.14 76.58%
EPS 4.48 1.88 0.44 6.85 6.75 5.36 2.60 43.67%
DPS 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.4954 0.4717 0.4538 0.4471 0.4482 0.4315 0.4098 13.46%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.92 0.94 0.84 0.90 0.98 0.74 0.55 -
P/RPS 0.40 0.63 1.24 0.23 0.31 0.34 0.56 -20.07%
P/EPS 8.99 21.81 83.17 5.70 6.32 6.02 9.21 -1.59%
EY 11.12 4.59 1.20 17.55 15.82 16.62 10.85 1.65%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 0.81 0.87 0.95 0.75 0.59 23.50%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 -
Price 1.18 0.90 1.00 0.85 0.76 1.13 1.00 -
P/RPS 0.51 0.60 1.48 0.22 0.24 0.52 1.01 -36.56%
P/EPS 11.53 20.88 99.01 5.38 4.90 9.19 16.75 -22.02%
EY 8.67 4.79 1.01 18.58 20.39 10.88 5.97 28.21%
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 1.04 0.83 0.96 0.83 0.74 1.14 1.06 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment