[ENGTEX] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -92.14%
YoY- -94.49%
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 160,434 158,156 131,338 144,685 187,963 227,575 191,581 -11.14%
PBT 14,506 8,224 3,288 334 8,454 16,370 15,219 -3.14%
Tax -2,498 -1,794 -879 31 -1,116 -3,239 -2,879 -9.02%
NP 12,008 6,430 2,409 365 7,338 13,131 12,340 -1.80%
-
NP to SH 11,557 6,403 1,957 483 6,148 12,248 11,558 -0.00%
-
Tax Rate 17.22% 21.81% 26.73% -9.28% 13.20% 19.79% 18.92% -
Total Cost 148,426 151,726 128,929 144,320 180,625 214,444 179,241 -11.80%
-
Net Worth 221,721 210,830 201,512 200,849 197,888 192,468 181,985 14.05%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 1,462 - - - -
Div Payout % - - - 302.80% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 221,721 210,830 201,512 200,849 197,888 192,468 181,985 14.05%
NOSH 196,213 195,213 193,762 195,000 192,124 194,412 193,601 0.89%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.48% 4.07% 1.83% 0.25% 3.90% 5.77% 6.44% -
ROE 5.21% 3.04% 0.97% 0.24% 3.11% 6.36% 6.35% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 81.76 81.02 67.78 74.20 97.83 117.06 98.96 -11.94%
EPS 5.89 3.28 1.01 0.25 3.20 6.30 5.97 -0.89%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.13 1.08 1.04 1.03 1.03 0.99 0.94 13.04%
Adjusted Per Share Value based on latest NOSH - 195,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.20 19.91 16.54 18.22 23.66 28.65 24.12 -11.14%
EPS 1.45 0.81 0.25 0.06 0.77 1.54 1.46 -0.45%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.2791 0.2654 0.2537 0.2529 0.2491 0.2423 0.2291 14.05%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.92 0.94 0.84 0.90 0.98 0.74 0.55 -
P/RPS 1.13 1.16 1.24 1.21 1.00 0.63 0.56 59.61%
P/EPS 15.62 28.66 83.17 363.35 30.63 11.75 9.21 42.17%
EY 6.40 3.49 1.20 0.28 3.27 8.51 10.85 -29.64%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 0.81 0.87 0.95 0.75 0.59 23.50%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 -
Price 1.18 0.90 1.00 0.85 0.76 1.13 1.00 -
P/RPS 1.44 1.11 1.48 1.15 0.78 0.97 1.01 26.64%
P/EPS 20.03 27.44 99.01 343.17 23.75 17.94 16.75 12.64%
EY 4.99 3.64 1.01 0.29 4.21 5.58 5.97 -11.25%
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 1.04 0.83 0.96 0.83 0.74 1.14 1.06 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment