[ENGTEX] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -21.4%
YoY- 65.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 594,613 622,142 691,561 751,804 764,768 723,084 634,102 -4.19%
PBT 26,352 20,300 28,446 40,377 51,305 47,603 36,584 -19.62%
Tax -5,140 -3,758 -5,203 -7,203 -9,184 -9,245 -7,570 -22.72%
NP 21,212 16,542 23,243 33,174 42,121 38,358 29,014 -18.82%
-
NP to SH 20,400 14,991 20,836 30,437 38,726 36,077 27,254 -17.54%
-
Tax Rate 19.51% 18.51% 18.29% 17.84% 17.90% 19.42% 20.69% -
Total Cost 573,401 605,600 668,318 718,630 722,647 684,726 605,088 -3.51%
-
Net Worth 221,721 210,830 201,512 200,849 197,888 192,468 181,985 14.05%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 1,462 1,462 1,462 1,462 1,340 1,340 1,340 5.97%
Div Payout % 7.17% 9.76% 7.02% 4.81% 3.46% 3.71% 4.92% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 221,721 210,830 201,512 200,849 197,888 192,468 181,985 14.05%
NOSH 196,213 195,213 193,762 195,000 192,124 194,412 193,601 0.89%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.57% 2.66% 3.36% 4.41% 5.51% 5.30% 4.58% -
ROE 9.20% 7.11% 10.34% 15.15% 19.57% 18.74% 14.98% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 303.04 318.70 356.91 385.54 398.06 371.93 327.53 -5.04%
EPS 10.40 7.68 10.75 15.61 20.16 18.56 14.08 -18.27%
DPS 0.75 0.75 0.75 0.75 0.70 0.69 0.69 5.71%
NAPS 1.13 1.08 1.04 1.03 1.03 0.99 0.94 13.04%
Adjusted Per Share Value based on latest NOSH - 195,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 74.86 78.33 87.07 94.65 96.28 91.03 79.83 -4.19%
EPS 2.57 1.89 2.62 3.83 4.88 4.54 3.43 -17.49%
DPS 0.18 0.18 0.18 0.18 0.17 0.17 0.17 3.88%
NAPS 0.2791 0.2654 0.2537 0.2529 0.2491 0.2423 0.2291 14.05%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.92 0.94 0.84 0.90 0.98 0.74 0.55 -
P/RPS 0.30 0.29 0.24 0.23 0.25 0.20 0.17 45.98%
P/EPS 8.85 12.24 7.81 5.77 4.86 3.99 3.91 72.30%
EY 11.30 8.17 12.80 17.34 20.57 25.08 25.60 -41.99%
DY 0.82 0.80 0.89 0.83 0.71 0.93 1.26 -24.88%
P/NAPS 0.81 0.87 0.81 0.87 0.95 0.75 0.59 23.50%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 -
Price 1.18 0.90 1.00 0.85 0.76 1.13 1.00 -
P/RPS 0.39 0.28 0.28 0.22 0.19 0.30 0.31 16.52%
P/EPS 11.35 11.72 9.30 5.45 3.77 6.09 7.10 36.67%
EY 8.81 8.53 10.75 18.36 26.52 16.42 14.08 -26.82%
DY 0.64 0.83 0.75 0.88 0.92 0.61 0.69 -4.88%
P/NAPS 1.04 0.83 0.96 0.83 0.74 1.14 1.06 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment