[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -23.79%
YoY- 65.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 599,904 578,988 525,352 751,804 809,492 838,312 766,324 -15.04%
PBT 34,690 23,024 13,152 39,709 53,390 63,178 60,876 -31.24%
Tax -6,894 -5,346 -3,516 -6,535 -9,645 -12,236 -11,516 -28.94%
NP 27,796 17,678 9,636 33,174 43,745 50,942 49,360 -31.78%
-
NP to SH 26,556 16,720 7,828 30,437 39,938 47,612 46,232 -30.87%
-
Tax Rate 19.87% 23.22% 26.73% 16.46% 18.07% 19.37% 18.92% -
Total Cost 572,108 561,310 515,716 718,630 765,746 787,370 716,964 -13.95%
-
Net Worth 220,002 209,484 201,512 198,530 199,049 191,609 181,985 13.46%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 1,445 - - - -
Div Payout % - - - 4.75% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 220,002 209,484 201,512 198,530 199,049 191,609 181,985 13.46%
NOSH 194,692 193,967 193,762 192,748 193,251 193,544 193,601 0.37%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.63% 3.05% 1.83% 4.41% 5.40% 6.08% 6.44% -
ROE 12.07% 7.98% 3.88% 15.33% 20.06% 24.85% 25.40% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 308.13 298.50 271.13 390.04 418.88 433.14 395.83 -15.36%
EPS 13.64 8.62 4.04 15.75 20.67 24.60 23.88 -31.13%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.13 1.08 1.04 1.03 1.03 0.99 0.94 13.04%
Adjusted Per Share Value based on latest NOSH - 195,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 135.32 130.60 118.50 169.59 182.60 189.10 172.86 -15.04%
EPS 5.99 3.77 1.77 6.87 9.01 10.74 10.43 -30.88%
DPS 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.4963 0.4725 0.4546 0.4478 0.449 0.4322 0.4105 13.47%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.92 0.94 0.84 0.90 0.98 0.74 0.55 -
P/RPS 0.30 0.31 0.31 0.23 0.23 0.17 0.14 66.13%
P/EPS 6.74 10.90 20.79 5.70 4.74 3.01 2.30 104.64%
EY 14.83 9.17 4.81 17.55 21.09 33.24 43.42 -51.10%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 0.81 0.87 0.95 0.75 0.59 23.50%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 -
Price 1.18 0.90 1.00 0.85 0.76 1.13 1.00 -
P/RPS 0.38 0.30 0.37 0.22 0.18 0.26 0.25 32.16%
P/EPS 8.65 10.44 24.75 5.38 3.68 4.59 4.19 62.06%
EY 11.56 9.58 4.04 18.58 27.19 21.77 23.88 -38.32%
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 1.04 0.83 0.96 0.83 0.74 1.14 1.06 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment