[CAPITALA] YoY TTM Result on 31-Mar-2005 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 74.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
TTM Result
30/09/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 2,484,240 1,494,878 893,127 466,742 61.14%
PBT -239,031 147,494 101,691 99,294 -
Tax 1,120,975 282,200 -11,498 -3,767 -
NP 881,944 429,694 90,193 95,527 88.57%
-
NP to SH 881,944 429,694 90,108 95,527 88.57%
-
Tax Rate - -191.33% 11.31% 3.79% -
Total Cost 1,602,296 1,065,184 802,934 371,215 51.79%
-
Net Worth 1,795,941 1,502,668 0 935,356 20.46%
Dividend
30/09/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,795,941 1,502,668 0 935,356 20.46%
NOSH 2,363,081 2,347,918 2,072,636 2,335,031 0.34%
Ratio Analysis
30/09/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 35.50% 28.74% 10.10% 20.47% -
ROE 49.11% 28.60% 0.00% 10.21% -
Per Share
30/09/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 105.13 63.67 43.09 19.96 60.66%
EPS 37.32 18.30 4.35 4.09 87.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.64 0.00 0.40 20.10%
Adjusted Per Share Value based on latest NOSH - 2,335,031
30/09/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 57.45 34.57 20.65 10.79 61.16%
EPS 20.39 9.94 2.08 2.21 88.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4153 0.3475 0.00 0.2163 20.46%
Price Multiplier on Financial Quarter End Date
30/09/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/08 30/03/07 31/03/06 31/03/05 -
Price 1.24 1.77 1.76 1.57 -
P/RPS 1.18 2.78 4.08 7.87 -41.81%
P/EPS 3.32 9.67 40.48 38.43 -50.28%
EY 30.10 10.34 2.47 2.60 101.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.77 0.00 3.93 -22.20%
Price Multiplier on Announcement Date
30/09/08 31/03/07 31/03/06 31/03/05 CAGR
Date 28/11/08 23/05/07 30/05/06 - -
Price 1.11 1.93 1.61 0.00 -
P/RPS 1.06 3.03 3.74 0.00 -
P/EPS 2.97 10.55 37.03 0.00 -
EY 33.62 9.48 2.70 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 3.02 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment