[TITIJYA] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -14.02%
YoY- -168.7%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 314,580 314,743 321,069 161,294 187,985 340,244 448,594 -5.73%
PBT 6,417 36,928 14,254 15,367 22,473 72,653 110,826 -37.77%
Tax -1,415 -14,221 -22,320 -14,849 -9,960 -27,029 -33,295 -40.89%
NP 5,002 22,707 -8,066 518 12,513 45,624 77,531 -36.64%
-
NP to SH 6,856 14,667 -12,285 -6,288 9,153 43,533 79,266 -33.47%
-
Tax Rate 22.05% 38.51% 156.59% 96.63% 44.32% 37.20% 30.04% -
Total Cost 309,578 292,036 329,135 160,776 175,472 294,620 371,063 -2.97%
-
Net Worth 1,214,213 1,086,827 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 -0.12%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - 2,013 3,360 56,999 -
Div Payout % - - - - 22.00% 7.72% 71.91% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,214,213 1,086,827 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 -0.12%
NOSH 1,430,927 1,430,927 1,359,922 1,358,433 1,354,026 1,344,424 1,344,424 1.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.59% 7.21% -2.51% 0.32% 6.66% 13.41% 17.28% -
ROE 0.56% 1.35% -1.15% -0.58% 0.87% 3.34% 6.48% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 23.58 24.04 25.17 12.64 15.32 25.32 33.37 -5.61%
EPS 0.51 1.12 -0.96 -0.49 0.75 3.24 5.90 -33.48%
DPS 0.00 0.00 0.00 0.00 0.16 0.25 4.24 -
NAPS 0.91 0.83 0.84 0.85 0.86 0.97 0.91 0.00%
Adjusted Per Share Value based on latest NOSH - 1,358,433
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.98 22.00 22.44 11.27 13.14 23.78 31.35 -5.74%
EPS 0.48 1.02 -0.86 -0.44 0.64 3.04 5.54 -33.45%
DPS 0.00 0.00 0.00 0.00 0.14 0.23 3.98 -
NAPS 0.8486 0.7595 0.7487 0.7581 0.7374 0.9109 0.8549 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.26 0.27 0.31 0.425 0.255 0.30 0.53 -
P/RPS 1.10 1.12 1.23 3.36 1.66 1.18 1.59 -5.95%
P/EPS 50.60 24.10 -32.18 -86.26 34.18 9.26 8.99 33.33%
EY 1.98 4.15 -3.11 -1.16 2.93 10.80 11.13 -24.98%
DY 0.00 0.00 0.00 0.00 0.64 0.83 8.00 -
P/NAPS 0.29 0.33 0.37 0.50 0.30 0.31 0.58 -10.90%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 26/05/23 27/05/22 28/05/21 22/05/20 31/05/19 31/05/18 -
Price 0.275 0.25 0.255 0.38 0.26 0.29 0.37 -
P/RPS 1.17 1.04 1.01 3.01 1.70 1.15 1.11 0.88%
P/EPS 53.52 22.32 -26.47 -77.13 34.85 8.95 6.27 42.91%
EY 1.87 4.48 -3.78 -1.30 2.87 11.17 15.94 -30.01%
DY 0.00 0.00 0.00 0.00 0.63 0.86 11.46 -
P/NAPS 0.30 0.30 0.30 0.45 0.30 0.30 0.41 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment