[TITIJYA] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -14.02%
YoY- -168.7%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 312,776 275,513 253,425 161,294 171,195 165,874 165,311 52.79%
PBT 15,137 12,307 12,745 15,367 15,838 15,779 16,212 -4.45%
Tax -22,114 -20,079 -20,291 -14,849 -15,078 -15,568 -14,039 35.26%
NP -6,977 -7,772 -7,546 518 760 211 2,173 -
-
NP to SH -11,136 -12,795 -13,866 -6,288 -5,515 -4,944 -2,132 200.13%
-
Tax Rate 146.09% 163.15% 159.21% 96.63% 95.20% 98.66% 86.60% -
Total Cost 319,753 283,285 260,971 160,776 170,435 165,663 163,138 56.42%
-
Net Worth 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 -1.87%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 -1.87%
NOSH 1,359,640 1,359,640 1,359,034 1,358,433 1,358,403 1,358,393 1,357,927 0.08%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -2.23% -2.82% -2.98% 0.32% 0.44% 0.13% 1.31% -
ROE -1.04% -1.19% -1.29% -0.58% -0.51% -0.46% -0.19% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 24.53 21.60 19.86 12.64 13.41 13.01 13.05 52.13%
EPS -0.87 -1.00 -1.09 -0.49 -0.43 -0.39 -0.17 196.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.84 0.85 0.85 0.85 0.87 -2.30%
Adjusted Per Share Value based on latest NOSH - 1,358,433
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 23.13 20.38 18.74 11.93 12.66 12.27 12.23 52.75%
EPS -0.82 -0.95 -1.03 -0.47 -0.41 -0.37 -0.16 196.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7923 0.7926 0.7929 0.8024 0.8024 0.8017 0.8152 -1.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.265 0.32 0.35 0.425 0.41 0.42 0.265 -
P/RPS 1.08 1.48 1.76 3.36 3.06 3.23 2.03 -34.26%
P/EPS -30.35 -31.90 -32.21 -86.26 -94.88 -108.33 -157.47 -66.53%
EY -3.30 -3.13 -3.10 -1.16 -1.05 -0.92 -0.64 197.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.42 0.50 0.48 0.49 0.30 4.38%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 23/09/21 28/05/21 26/02/21 27/11/20 28/08/20 -
Price 0.26 0.25 0.34 0.38 0.39 0.43 0.52 -
P/RPS 1.06 1.16 1.71 3.01 2.91 3.31 3.99 -58.57%
P/EPS -29.77 -24.93 -31.29 -77.13 -90.25 -110.91 -309.00 -78.89%
EY -3.36 -4.01 -3.20 -1.30 -1.11 -0.90 -0.32 377.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.40 0.45 0.46 0.51 0.60 -35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment