[TITIJYA] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 76.19%
YoY- -58.4%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 199,052 247,342 207,565 139,921 143,938 267,756 326,542 -7.91%
PBT 34,944 45,446 19,547 18,038 18,883 48,935 83,309 -13.46%
Tax -8,614 -18,208 -11,473 -9,444 -8,634 -13,940 -22,446 -14.74%
NP 26,330 27,238 8,074 8,594 10,249 34,995 60,863 -13.02%
-
NP to SH 21,164 18,723 4,541 2,960 7,116 32,887 62,254 -16.44%
-
Tax Rate 24.65% 40.07% 58.69% 52.36% 45.72% 28.49% 26.94% -
Total Cost 172,722 220,104 199,491 131,327 133,689 232,761 265,679 -6.91%
-
Net Worth 1,214,213 1,086,827 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 -0.12%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 3,359 6,721 -
Div Payout % - - - - - 10.21% 10.80% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,214,213 1,086,827 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 -0.12%
NOSH 1,430,927 1,430,927 1,359,922 1,358,433 1,354,026 1,344,424 1,344,424 1.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.23% 11.01% 3.89% 6.14% 7.12% 13.07% 18.64% -
ROE 1.74% 1.72% 0.42% 0.27% 0.67% 2.52% 5.09% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.92 18.89 16.27 10.96 11.73 19.93 24.29 -7.79%
EPS 1.58 1.42 0.36 0.23 0.56 2.49 5.12 -17.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.25 0.50 -
NAPS 0.91 0.83 0.84 0.85 0.86 0.97 0.91 0.00%
Adjusted Per Share Value based on latest NOSH - 1,358,433
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.91 17.29 14.51 9.78 10.06 18.71 22.82 -7.91%
EPS 1.48 1.31 0.32 0.21 0.50 2.30 4.35 -16.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.47 -
NAPS 0.8486 0.7595 0.7487 0.7581 0.7374 0.9109 0.8549 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.26 0.27 0.31 0.425 0.255 0.30 0.53 -
P/RPS 1.74 1.43 1.90 3.88 2.17 1.51 2.18 -3.68%
P/EPS 16.39 18.88 87.07 183.25 43.97 12.26 11.44 6.16%
EY 6.10 5.30 1.15 0.55 2.27 8.16 8.74 -5.81%
DY 0.00 0.00 0.00 0.00 0.00 0.83 0.94 -
P/NAPS 0.29 0.33 0.37 0.50 0.30 0.31 0.58 -10.90%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 26/05/23 27/05/22 28/05/21 22/05/20 31/05/19 31/05/18 -
Price 0.275 0.25 0.255 0.38 0.26 0.29 0.37 -
P/RPS 1.84 1.32 1.57 3.47 2.22 1.46 1.52 3.23%
P/EPS 17.34 17.48 71.62 163.84 44.83 11.85 7.99 13.77%
EY 5.77 5.72 1.40 0.61 2.23 8.44 12.52 -12.10%
DY 0.00 0.00 0.00 0.00 0.00 0.86 1.35 -
P/NAPS 0.30 0.30 0.30 0.45 0.30 0.30 0.41 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment