[IGBB] YoY TTM Result on 30-Jun-2020 [#2]

Stock

[IGBB] IGB BERHAD

Announcement Date

26-Aug-2020

Admission Sponsor

Sponsor

Financial Year

31-Dec-2020

Quarter

30-Jun-2020 [#2]

Profit Trend

QoQ- -27.04%

YoY- -46.8%

Quarter Report

IGBB's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
TTM Result
Revenue	1,475,388	1,095,938	984,773	1,251,797	1,365,142	1,236,277	1,215,870	3.27%
YoY %	34.62%	11.29%	-21.33%	-8.30%	10.42%	1.68%	-	-
Horiz. %	121.34%	90.14%	80.99%	102.95%	112.28%	101.68%	100.00%	-
PBT	515,870	531,589	136,121	318,574	479,283	451,811	553,708	-1.17%
YoY %	-2.96%	290.53%	-57.27%	-33.53%	6.08%	-18.40%	-	-
Horiz. %	93.17%	96.01%	24.58%	57.53%	86.56%	81.60%	100.00%	-
Tax	-105,416	-133,255	-54,451	-61,352	-87,180	-106,246	-61,960	9.25%
YoY %	20.89%	-144.72%	11.25%	29.63%	17.95%	-71.48%	-	-
Horiz. %	170.14%	215.07%	87.88%	99.02%	140.70%	171.48%	100.00%	-
NP	410,454	398,334	81,670	257,222	392,103	345,565	491,748	-2.96%
YoY %	3.04%	387.74%	-68.25%	-34.40%	13.47%	-29.73%	-	-
Horiz. %	83.47%	81.00%	16.61%	52.31%	79.74%	70.27%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	234,713	267,595	-6,691	129,060	242,604	171,000	231,572	0.22%
YoY %	-12.29%	4,099.33%	-105.18%	-46.80%	41.87%	-26.16%	-	-
Horiz. %	101.36%	115.56%	-2.89%	55.73%	104.76%	73.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	20.43%	25.07%	40.00%	19.26%	18.19%	23.52%	11.19%	-
YoY %	-18.51%	-37.32%	107.68%	5.88%	-22.66%	110.19%	-	-
Horiz. %	182.57%	224.04%	357.46%	172.12%	162.56%	210.19%	100.00%	-
Total Cost	1,064,934	697,604	903,103	994,575	973,039	890,712	724,122	6.63%
YoY %	52.66%	-22.75%	-9.20%	2.21%	9.24%	23.01%	-	-
Horiz. %	147.07%	96.34%	124.72%	137.35%	134.38%	123.01%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	3,971,086	3,764,326	3,586,826	3,356,198	3,507,183	3,137,001	2,652,767	6.95%
YoY %	5.49%	4.95%	6.87%	-4.31%	11.80%	18.25%	-	-
Horiz. %	149.70%	141.90%	135.21%	126.52%	132.21%	118.25%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	45,137	151,173	-	16,356	20,439	13,050	12,168	24.40%
YoY %	-70.14%	0.00%	-	-19.98%	56.62%	7.25%	-	-
Horiz. %	370.95%	1,242.38%	-	134.42%	167.97%	107.25%	100.00%	-
Div Payout %	19.23%	56.49%	-	12.67%	8.43%	7.63%	5.25%	-
YoY %	-65.96%	0.00%	-	50.30%	10.48%	45.33%	-	-
Horiz. %	366.29%	1,076.00%	-	241.33%	160.57%	145.33%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	3,971,086	3,764,326	3,586,826	3,356,198	3,507,183	3,137,001	2,652,767	6.95%
YoY %	5.49%	4.95%	6.87%	-4.31%	11.80%	18.25%	-	-
Horiz. %	149.70%	141.90%	135.21%	126.52%	132.21%	118.25%	100.00%	-
NOSH	1,358,141	905,427	905,350	888,501	689,572	689,505	611,401	14.22%
YoY %	50.00%	0.01%	1.90%	28.85%	0.01%	12.77%	-	-
Horiz. %	222.14%	148.09%	148.08%	145.32%	112.79%	112.77%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	27.82%	36.35%	8.29%	20.55%	28.72%	27.95%	40.44%	-
YoY %	-23.47%	338.48%	-59.66%	-28.45%	2.75%	-30.89%	-	-
Horiz. %	68.79%	89.89%	20.50%	50.82%	71.02%	69.11%	100.00%	-
ROE	5.91%	7.11%	-0.19%	3.85%	6.92%	5.45%	8.73%	-
YoY %	-16.88%	3,842.11%	-104.94%	-44.36%	26.97%	-37.57%	-	-
Horiz. %	67.70%	81.44%	-2.18%	44.10%	79.27%	62.43%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	109.26	121.34	111.36	153.06	200.37	189.46	199.84	-9.56%
YoY %	-9.96%	8.96%	-27.24%	-23.61%	5.76%	-5.19%	-	-
Horiz. %	54.67%	60.72%	55.72%	76.59%	100.27%	94.81%	100.00%	-
EPS	17.38	29.63	-0.76	15.78	35.61	26.21	38.06	-12.24%
YoY %	-41.34%	3,998.68%	-104.82%	-55.69%	35.86%	-31.14%	-	-
Horiz. %	45.66%	77.85%	-2.00%	41.46%	93.56%	68.86%	100.00%	-
DPS	3.34	17.00	0.00	2.00	3.00	2.00	2.00	8.91%
YoY %	-80.35%	0.00%	0.00%	-33.33%	50.00%	0.00%	-	-
Horiz. %	167.00%	850.00%	0.00%	100.00%	150.00%	100.00%	100.00%	-
NAPS	2.9407	4.1679	4.056	4.1038	5.1476	4.8074	4.36	-6.35%
YoY %	-29.44%	2.76%	-1.16%	-20.28%	7.08%	10.26%	-	-
Horiz. %	67.45%	95.59%	93.03%	94.12%	118.06%	110.26%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 888,501
RPS	108.63	80.69	72.51	92.17	100.52	91.03	89.52	3.27%
YoY %	34.63%	11.28%	-21.33%	-8.31%	10.43%	1.69%	-	-
Horiz. %	121.35%	90.14%	81.00%	102.96%	112.29%	101.69%	100.00%	-
EPS	17.28	19.70	-0.49	9.50	17.86	12.59	17.05	0.22%
YoY %	-12.28%	4,120.41%	-105.16%	-46.81%	41.86%	-26.16%	-	-
Horiz. %	101.35%	115.54%	-2.87%	55.72%	104.75%	73.84%	100.00%	-
DPS	3.32	11.13	0.00	1.20	1.50	0.96	0.90	24.29%
YoY %	-70.17%	0.00%	0.00%	-20.00%	56.25%	6.67%	-	-
Horiz. %	368.89%	1,236.67%	0.00%	133.33%	166.67%	106.67%	100.00%	-
NAPS	2.9239	2.7717	2.641	2.4712	2.5823	2.3098	1.9532	6.95%
YoY %	5.49%	4.95%	6.87%	-4.30%	11.80%	18.26%	-	-
Horiz. %	149.70%	141.91%	135.21%	126.52%	132.21%	118.26%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	2.00	2.28	2.05	2.67	2.80	2.92	2.90	-
P/RPS	1.83	1.88	1.84	1.74	1.40	1.54	1.45	3.95%
YoY %	-2.66%	2.17%	5.75%	24.29%	-9.09%	6.21%	-	-
Horiz. %	126.21%	129.66%	126.90%	120.00%	96.55%	106.21%	100.00%	-
P/EPS	11.51	7.70	-270.94	16.92	7.86	11.14	7.62	7.11%
YoY %	49.48%	102.84%	-1,701.30%	115.27%	-29.44%	46.19%	-	-
Horiz. %	151.05%	101.05%	-3,555.64%	222.05%	103.15%	146.19%	100.00%	-
EY	8.69	12.99	-0.37	5.91	12.72	8.97	13.12	-6.63%
YoY %	-33.10%	3,610.81%	-106.26%	-53.54%	41.81%	-31.63%	-	-
Horiz. %	66.23%	99.01%	-2.82%	45.05%	96.95%	68.37%	100.00%	-
DY	1.67	7.46	0.00	0.75	1.07	0.68	0.69	15.86%
YoY %	-77.61%	0.00%	0.00%	-29.91%	57.35%	-1.45%	-	-
Horiz. %	242.03%	1,081.16%	0.00%	108.70%	155.07%	98.55%	100.00%	-
P/NAPS	0.68	0.55	0.51	0.65	0.54	0.61	0.67	0.24%
YoY %	23.64%	7.84%	-21.54%	20.37%	-11.48%	-8.96%	-	-
Horiz. %	101.49%	82.09%	76.12%	97.01%	80.60%	91.04%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	30/08/23	29/08/22	27/08/21	26/08/20	27/08/19	30/08/18	23/08/17	-
Price	2.06	2.30	1.96	2.62	2.75	2.80	2.67	-
P/RPS	1.89	1.90	1.76	1.71	1.37	1.48	1.34	5.89%
YoY %	-0.53%	7.95%	2.92%	24.82%	-7.43%	10.45%	-	-
Horiz. %	141.04%	141.79%	131.34%	127.61%	102.24%	110.45%	100.00%	-
P/EPS	11.85	7.76	-259.05	16.60	7.72	10.68	7.02	9.11%
YoY %	52.71%	103.00%	-1,660.54%	115.03%	-27.72%	52.14%	-	-
Horiz. %	168.80%	110.54%	-3,690.17%	236.47%	109.97%	152.14%	100.00%	-
EY	8.44	12.88	-0.39	6.02	12.95	9.36	14.25	-8.35%
YoY %	-34.47%	3,402.56%	-106.48%	-53.51%	38.35%	-34.32%	-	-
Horiz. %	59.23%	90.39%	-2.74%	42.25%	90.88%	65.68%	100.00%	-
DY	1.62	7.39	0.00	0.76	1.09	0.71	0.75	13.68%
YoY %	-78.08%	0.00%	0.00%	-30.28%	53.52%	-5.33%	-	-
Horiz. %	216.00%	985.33%	0.00%	101.33%	145.33%	94.67%	100.00%	-
P/NAPS	0.70	0.55	0.48	0.64	0.53	0.58	0.61	2.31%
YoY %	27.27%	14.58%	-25.00%	20.75%	-8.62%	-4.92%	-	-
Horiz. %	114.75%	90.16%	78.69%	104.92%	86.89%	95.08%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 02 May 2024

MQ Trader

MQ Trading Signals

2024-05-02 09:30:00

EMA 5

5 Mins

SELL

2024-05-02 09:05:00

ADX

5 Mins

SELL

2024-05-02 09:05:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-02 09:05:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-05-02 09:00:00

EMA 5

Hourly

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

358

MPI

MALAYSIAN PACIFIC INDUSTRIES

350

HLIND

HONG LEONG INDUSTRIES BHD

338

YTLPOWR

YTL POWER INTERNATIONAL BHD

304

MYEG

MY E.G. SERVICES BHD

263

CAPITALA

CAPITAL A BERHAD

216

PBBANK

PUBLIC BANK BHD

196

MAYBANK

MALAYAN BANKING BHD

183

SAPNRG

SAPURA ENERGY BERHAD

178

Daily Stocks

HSI-CVZ

0.225

+0.055

247,955,200

HSI-HUF

0.045

-0.04

227,779,400

INIX-OR

0.02

0.00

141,839,900

MYEG

0.905

-0.03

94,386,600

ICONIC-WA

0.04

-0.005

79,476,200

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HUN

0.13

-0.05

74,499,500

HSI-HUQ

0.06

-0.035

69,315,600

BPURI

0.075

0.00

58,643,300

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

33.70

+0.84

26,200

NESTLE

127.90

+0.70

234,600

AJI

19.74

+0.32

48,000

HSI-CXJ

0.50

+0.31

10,000

GESHEN

4.19

+0.30

584,300

LPI

12.30

+0.30

257,900

ARKA

1.76

+0.28

136,900

ATECH

3.00

+0.24

4,738,200

ALLIANZ

21.28

+0.24

57,500

CVIEW

1.51

+0.23

285,800

More gainer Stocks

HSI-HUY

0.96

-0.39

4,500

ORIENT

6.97

-0.18

1,220,900

KOMARK-WD

0.025

-0.155

3,100

HSI-HS6

0.67

-0.14

1,400

CRESNDO

3.47

-0.13

653,300

KUAISHO-C17

0.08

-0.12

58,800

PGF-PA

0.95

-0.12

10,000

SHH

1.16

-0.12

200

BAUTO-C39

0.04

-0.11

213,000

HIBISCS

2.62

-0.10

5,395,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More