[MUHIBAH] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 0.23%
YoY- 200.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,740,040 1,821,999 1,647,076 2,003,682 2,373,797 2,163,467 1,802,465 -0.58%
PBT 188,456 184,381 145,052 147,689 -28,073 116,868 73,378 17.00%
Tax -8,869 -25,336 -20,499 -27,322 -32,611 -23,333 -11,027 -3.56%
NP 179,587 159,045 124,553 120,367 -60,684 93,535 62,351 19.26%
-
NP to SH 122,086 93,613 83,008 86,937 -86,292 65,338 48,878 16.46%
-
Tax Rate 4.71% 13.74% 14.13% 18.50% - 19.97% 15.03% -
Total Cost 1,560,453 1,662,954 1,522,523 1,883,315 2,434,481 2,069,932 1,740,114 -1.79%
-
Net Worth 998,584 846,382 715,862 600,330 500,965 552,321 483,195 12.84%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 26,427 26,550 17,182 18,885 10,162 20,290 13,880 11.31%
Div Payout % 21.65% 28.36% 20.70% 21.72% 0.00% 31.05% 28.40% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 998,584 846,382 715,862 600,330 500,965 552,321 483,195 12.84%
NOSH 480,088 472,839 461,846 422,767 407,288 406,119 399,335 3.11%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.32% 8.73% 7.56% 6.01% -2.56% 4.32% 3.46% -
ROE 12.23% 11.06% 11.60% 14.48% -17.23% 11.83% 10.12% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 362.44 385.33 356.63 473.94 582.83 532.72 451.37 -3.58%
EPS 25.43 19.80 17.97 20.56 -21.19 16.09 12.24 12.94%
DPS 5.50 5.62 3.72 4.47 2.50 5.00 3.50 7.81%
NAPS 2.08 1.79 1.55 1.42 1.23 1.36 1.21 9.44%
Adjusted Per Share Value based on latest NOSH - 422,767
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 238.87 250.12 226.11 275.06 325.87 297.00 247.44 -0.58%
EPS 16.76 12.85 11.40 11.93 -11.85 8.97 6.71 16.46%
DPS 3.63 3.64 2.36 2.59 1.40 2.79 1.91 11.28%
NAPS 1.3708 1.1619 0.9827 0.8241 0.6877 0.7582 0.6633 12.84%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.72 2.20 2.27 2.99 1.74 1.02 1.42 -
P/RPS 0.75 0.57 0.64 0.63 0.30 0.19 0.31 15.84%
P/EPS 10.70 11.11 12.63 14.54 -8.21 6.34 11.60 -1.33%
EY 9.35 9.00 7.92 6.88 -12.18 15.77 8.62 1.36%
DY 2.02 2.55 1.64 1.49 1.44 4.90 2.46 -3.22%
P/NAPS 1.31 1.23 1.46 2.11 1.41 0.75 1.17 1.89%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 30/08/16 28/08/15 28/08/14 30/08/13 30/08/12 26/08/11 -
Price 2.85 2.25 1.86 3.17 2.18 0.92 1.11 -
P/RPS 0.79 0.58 0.52 0.67 0.37 0.17 0.25 21.11%
P/EPS 11.21 11.36 10.35 15.42 -10.29 5.72 9.07 3.59%
EY 8.92 8.80 9.66 6.49 -9.72 17.49 11.03 -3.47%
DY 1.93 2.50 2.00 1.41 1.15 5.43 3.15 -7.83%
P/NAPS 1.37 1.26 1.20 2.23 1.77 0.68 0.92 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment