[ENCORP] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 163.7%
YoY- -87.47%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 261,678 352,934 273,744 227,589 402,789 572,075 322,535 -3.42%
PBT -18,035 30,426 31,040 17,990 89,648 80,725 14,447 -
Tax -8,646 -16,606 -9,943 -10,761 -15,194 -23,120 13,302 -
NP -26,681 13,820 21,097 7,229 74,454 57,605 27,749 -
-
NP to SH -21,202 14,559 16,181 6,075 48,501 35,539 16,579 -
-
Tax Rate - 54.58% 32.03% 59.82% 16.95% 28.64% -92.07% -
Total Cost 288,359 339,114 252,647 220,360 328,335 514,470 294,786 -0.36%
-
Net Worth 408,593 428,211 406,217 385,081 437,247 359,897 335,744 3.32%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - 6,554 4,359 4,371 -
Div Payout % - - - - 13.51% 12.27% 26.37% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 408,593 428,211 406,217 385,081 437,247 359,897 335,744 3.32%
NOSH 293,952 293,952 278,231 279,044 278,501 218,119 218,015 5.10%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -10.20% 3.92% 7.71% 3.18% 18.48% 10.07% 8.60% -
ROE -5.19% 3.40% 3.98% 1.58% 11.09% 9.87% 4.94% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 89.02 126.10 98.39 81.56 144.63 262.28 147.94 -8.11%
EPS -7.21 5.20 5.82 2.18 17.41 16.29 7.60 -
DPS 0.00 0.00 0.00 0.00 2.35 2.00 2.00 -
NAPS 1.39 1.53 1.46 1.38 1.57 1.65 1.54 -1.69%
Adjusted Per Share Value based on latest NOSH - 279,044
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 82.66 111.49 86.47 71.89 127.24 180.72 101.89 -3.42%
EPS -6.70 4.60 5.11 1.92 15.32 11.23 5.24 -
DPS 0.00 0.00 0.00 0.00 2.07 1.38 1.38 -
NAPS 1.2907 1.3527 1.2832 1.2165 1.3813 1.1369 1.0606 3.32%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.44 0.77 0.70 0.75 1.42 1.16 0.55 -
P/RPS 0.49 0.61 0.71 0.92 0.98 0.44 0.37 4.79%
P/EPS -6.10 14.80 12.04 34.45 8.15 7.12 7.23 -
EY -16.39 6.76 8.31 2.90 12.26 14.05 13.83 -
DY 0.00 0.00 0.00 0.00 1.66 1.72 3.64 -
P/NAPS 0.32 0.50 0.48 0.54 0.90 0.70 0.36 -1.94%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 23/11/17 21/11/16 26/11/15 26/11/14 13/11/13 21/11/12 -
Price 0.425 0.73 0.66 0.79 1.30 1.09 0.67 -
P/RPS 0.48 0.58 0.67 0.97 0.90 0.42 0.45 1.08%
P/EPS -5.89 14.03 11.35 36.29 7.46 6.69 8.81 -
EY -16.97 7.13 8.81 2.76 13.40 14.95 11.35 -
DY 0.00 0.00 0.00 0.00 1.81 1.83 2.99 -
P/NAPS 0.31 0.48 0.45 0.57 0.83 0.66 0.44 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment