[KENANGA] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -36.35%
YoY- 7.14%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 223,122 293,721 113,537 109,490 163,059 98,334 101,551 14.00%
PBT -22,688 105,475 -6,996 16,580 22,734 12,149 -6,844 22.08%
Tax 6,522 16,377 -13,263 -1,685 -9,023 -3,094 3,025 13.64%
NP -16,166 121,852 -20,259 14,895 13,711 9,055 -3,819 27.15%
-
NP to SH -18,683 119,226 -21,338 14,690 13,711 9,055 -5,327 23.23%
-
Tax Rate - -15.53% - 10.16% 39.69% 25.47% - -
Total Cost 239,288 171,869 133,796 94,595 149,348 89,279 105,370 14.63%
-
Net Worth 790,362 841,134 577,200 605,303 695,485 656,615 620,253 4.11%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - 16,889 30,113 -
Div Payout % - - - - - 186.53% 0.00% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 790,362 841,134 577,200 605,303 695,485 656,615 620,253 4.11%
NOSH 607,971 613,966 577,200 535,666 624,874 596,380 562,333 1.30%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -7.25% 41.49% -17.84% 13.60% 8.41% 9.21% -3.76% -
ROE -2.36% 14.17% -3.70% 2.43% 1.97% 1.38% -0.86% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 36.70 47.84 19.67 20.44 26.09 16.49 18.06 12.53%
EPS -3.07 19.42 -3.70 2.74 2.19 1.52 -0.95 21.56%
DPS 0.00 0.00 0.00 0.00 0.00 2.83 5.36 -
NAPS 1.30 1.37 1.00 1.13 1.113 1.101 1.103 2.77%
Adjusted Per Share Value based on latest NOSH - 535,666
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 30.33 39.92 15.43 14.88 22.16 13.36 13.80 14.01%
EPS -2.54 16.20 -2.90 2.00 1.86 1.23 -0.72 23.35%
DPS 0.00 0.00 0.00 0.00 0.00 2.30 4.09 -
NAPS 1.0742 1.1432 0.7845 0.8227 0.9453 0.8924 0.843 4.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.57 1.03 0.58 0.54 0.82 1.04 1.01 -
P/RPS 1.55 2.15 2.95 2.64 3.14 6.31 5.59 -19.23%
P/EPS -18.55 5.30 -15.69 19.69 37.37 68.50 -106.62 -25.26%
EY -5.39 18.85 -6.37 5.08 2.68 1.46 -0.94 33.75%
DY 0.00 0.00 0.00 0.00 0.00 2.72 5.30 -
P/NAPS 0.44 0.75 0.58 0.48 0.74 0.94 0.92 -11.55%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/12/08 22/11/07 30/11/06 16/11/05 29/11/04 19/11/03 20/11/02 -
Price 0.43 1.00 0.71 0.52 0.81 1.06 0.87 -
P/RPS 1.17 2.09 3.61 2.54 3.10 6.43 4.82 -21.00%
P/EPS -13.99 5.15 -19.21 18.96 36.92 69.81 -91.84 -26.89%
EY -7.15 19.42 -5.21 5.27 2.71 1.43 -1.09 36.77%
DY 0.00 0.00 0.00 0.00 0.00 2.67 6.16 -
P/NAPS 0.33 0.73 0.71 0.46 0.73 0.96 0.79 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment