[KENANGA] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 50.28%
YoY- -124.66%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 211,580 336,534 126,414 105,477 145,916 113,378 103,213 12.69%
PBT -91,365 117,630 31,818 -8,417 41,358 20,632 5,796 -
Tax 23,281 27,553 -8,790 2,854 -15,868 -4,054 1,158 64.82%
NP -68,084 145,184 23,028 -5,562 25,490 16,577 6,954 -
-
NP to SH -70,776 142,286 21,564 -6,285 25,490 16,577 6,954 -
-
Tax Rate - -23.42% 27.63% - 38.37% 19.65% -19.98% -
Total Cost 279,664 191,350 103,386 111,039 120,425 96,801 96,258 19.43%
-
Net Worth 793,179 840,227 608,347 665,852 686,397 684,436 639,249 3.65%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 793,179 840,227 608,347 665,852 686,397 684,436 639,249 3.65%
NOSH 610,137 613,304 608,347 589,249 616,709 621,649 579,555 0.85%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -32.18% 43.14% 18.22% -5.27% 17.47% 14.62% 6.74% -
ROE -8.92% 16.93% 3.54% -0.94% 3.71% 2.42% 1.09% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 34.68 54.87 20.78 17.90 23.66 18.24 17.81 11.73%
EPS -11.60 23.20 3.47 -1.07 4.13 2.67 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.37 1.00 1.13 1.113 1.101 1.103 2.77%
Adjusted Per Share Value based on latest NOSH - 535,666
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 29.11 46.31 17.39 14.51 20.08 15.60 14.20 12.69%
EPS -9.74 19.58 2.97 -0.86 3.51 2.28 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0914 1.1561 0.8371 0.9162 0.9445 0.9418 0.8796 3.65%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.57 1.03 0.58 0.54 0.82 1.04 1.01 -
P/RPS 1.64 1.88 2.79 3.02 3.47 5.70 5.67 -18.66%
P/EPS -4.91 4.44 16.36 -50.63 19.84 39.00 84.17 -
EY -20.35 22.52 6.11 -1.98 5.04 2.56 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.75 0.58 0.48 0.74 0.94 0.92 -11.55%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/12/08 22/11/07 30/11/06 16/11/05 29/11/04 19/11/03 20/11/02 -
Price 0.43 1.00 0.71 0.52 0.81 1.06 0.87 -
P/RPS 1.24 1.82 3.42 2.90 3.42 5.81 4.89 -20.42%
P/EPS -3.71 4.31 20.03 -48.75 19.60 39.75 72.50 -
EY -26.98 23.20 4.99 -2.05 5.10 2.52 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.73 0.71 0.46 0.73 0.96 0.79 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment