[WWE] YoY TTM Result on 31-Mar-2007 [#2]

Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -2778.52%
YoY- -614.64%
Quarter Report
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 17,494 15,495 88,003 295,351 179,340 37,969 19,643 -1.91%
PBT 3,136 -30,468 -26,863 -2,889 3,394 -2,051 -13,033 -
Tax 1 553 52 -7,677 -1,359 3,944 175 -57.70%
NP 3,137 -29,915 -26,811 -10,566 2,035 1,893 -12,858 -
-
NP to SH 3,141 -29,936 -26,812 -10,473 2,035 1,893 -12,858 -
-
Tax Rate -0.03% - - - 40.04% - - -
Total Cost 14,357 45,410 114,814 305,917 177,305 36,076 32,501 -12.72%
-
Net Worth -13,904 843 9,246 47,042 62,523 60,265 57,403 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 816 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth -13,904 843 9,246 47,042 62,523 60,265 57,403 -
NOSH 42,134 42,170 42,029 42,002 41,682 41,562 41,002 0.45%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 17.93% -193.06% -30.47% -3.58% 1.13% 4.99% -65.46% -
ROE 0.00% -3,549.42% -289.97% -22.26% 3.25% 3.14% -22.40% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 41.52 36.74 209.38 703.18 430.25 91.35 47.91 -2.35%
EPS 7.45 -70.99 -63.79 -24.93 4.88 4.55 -31.36 -
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS -0.33 0.02 0.22 1.12 1.50 1.45 1.40 -
Adjusted Per Share Value based on latest NOSH - 42,002
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 41.52 36.77 208.86 700.97 425.63 90.11 46.62 -1.91%
EPS 7.45 -71.05 -63.63 -24.86 4.83 4.49 -30.52 -
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS -0.33 0.02 0.2195 1.1165 1.4839 1.4303 1.3624 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 16/10/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.05 0.05 0.16 0.88 0.67 1.38 1.80 -
P/RPS 0.12 0.14 0.08 0.13 0.16 1.51 3.76 -43.66%
P/EPS 0.67 -0.07 -0.25 -3.53 13.72 30.30 -5.74 -
EY 149.09 -1,419.77 -398.71 -28.33 7.29 3.30 -17.42 -
DY 0.00 0.00 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 0.73 0.79 0.45 0.95 1.29 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 16/10/08 28/05/08 29/05/07 24/05/06 26/05/05 26/05/04 -
Price 0.05 0.05 0.09 0.76 0.62 1.15 1.71 -
P/RPS 0.12 0.14 0.04 0.11 0.14 1.26 3.57 -43.17%
P/EPS 0.67 -0.07 -0.14 -3.05 12.70 25.25 -5.45 -
EY 149.09 -1,419.77 -708.81 -32.81 7.87 3.96 -18.34 -
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 0.41 0.68 0.41 0.79 1.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment