[EUROSP] YoY TTM Result on 28-Feb-2001 [#3]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -25.73%
YoY- 139.79%
Quarter Report
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 41,445 29,593 42,229 50,181 14,826 29.28%
PBT 1,293 -2,807 307 4,605 2,326 -13.64%
Tax 137 332 780 -1,236 -921 -
NP 1,430 -2,475 1,087 3,369 1,405 0.44%
-
NP to SH 1,430 -2,475 399 3,369 1,405 0.44%
-
Tax Rate -10.60% - -254.07% 26.84% 39.60% -
Total Cost 40,015 32,068 41,142 46,812 13,421 31.37%
-
Net Worth 49,632 49,065 51,746 51,963 35,148 9.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - 1,203 - - -
Div Payout % - - 301.54% - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 49,632 49,065 51,746 51,963 35,148 9.00%
NOSH 39,884 39,935 40,113 39,666 29,270 8.03%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 3.45% -8.36% 2.57% 6.71% 9.48% -
ROE 2.88% -5.04% 0.77% 6.48% 4.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 103.91 74.10 105.27 126.51 50.65 19.66%
EPS 3.59 -6.20 0.99 8.49 4.80 -6.99%
DPS 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.2444 1.2286 1.29 1.31 1.2008 0.89%
Adjusted Per Share Value based on latest NOSH - 39,666
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 93.30 66.62 95.07 112.97 33.38 29.27%
EPS 3.22 -5.57 0.90 7.58 3.16 0.47%
DPS 0.00 0.00 2.71 0.00 0.00 -
NAPS 1.1173 1.1046 1.1649 1.1698 0.7913 9.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 - -
Price 0.70 0.60 0.92 0.92 0.00 -
P/RPS 0.67 0.81 0.87 0.73 0.00 -
P/EPS 19.52 -9.68 92.49 10.83 0.00 -
EY 5.12 -10.33 1.08 9.23 0.00 -
DY 0.00 0.00 3.26 0.00 0.00 -
P/NAPS 0.56 0.49 0.71 0.70 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/04/04 23/04/03 15/04/02 26/04/01 - -
Price 0.75 0.57 1.00 0.75 0.00 -
P/RPS 0.72 0.77 0.95 0.59 0.00 -
P/EPS 20.92 -9.20 100.54 8.83 0.00 -
EY 4.78 -10.87 0.99 11.32 0.00 -
DY 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 0.60 0.46 0.78 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment