[EUROSP] QoQ Cumulative Quarter Result on 28-Feb-2001 [#3]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 15.67%
YoY- -72.8%
Quarter Report
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 20,236 9,391 47,185 35,610 24,805 11,981 64,743 -53.91%
PBT -268 -658 2,574 2,380 2,056 1,368 10,336 -
Tax 268 658 -436 -623 -537 -276 -3,858 -
NP 0 0 2,138 1,757 1,519 1,092 6,478 -
-
NP to SH -335 -688 2,138 1,757 1,519 1,092 6,478 -
-
Tax Rate - - 16.94% 26.18% 26.12% 20.18% 37.33% -
Total Cost 20,236 9,391 45,047 33,853 23,286 10,889 58,265 -50.55%
-
Net Worth 52,244 51,999 52,750 52,429 52,365 51,999 49,572 3.55%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 52,244 51,999 52,750 52,429 52,365 51,999 49,572 3.55%
NOSH 39,880 39,999 39,962 40,022 39,973 39,999 42,010 -3.40%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 4.53% 4.93% 6.12% 9.11% 10.01% -
ROE -0.64% -1.32% 4.05% 3.35% 2.90% 2.10% 13.07% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 50.74 23.48 118.07 88.97 62.05 29.95 154.11 -52.28%
EPS -0.84 -1.72 5.35 4.39 3.80 2.73 19.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.30 1.32 1.31 1.31 1.30 1.18 7.20%
Adjusted Per Share Value based on latest NOSH - 39,666
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 45.56 21.14 106.22 80.16 55.84 26.97 145.75 -53.90%
EPS -0.75 -1.55 4.81 3.96 3.42 2.46 14.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1761 1.1706 1.1875 1.1803 1.1788 1.1706 1.116 3.55%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - -
Price 1.27 1.06 0.73 0.92 1.30 1.75 0.00 -
P/RPS 2.50 4.51 0.62 1.03 2.09 5.84 0.00 -
P/EPS -151.19 -61.63 13.64 20.96 34.21 64.10 0.00 -
EY -0.66 -1.62 7.33 4.77 2.92 1.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.82 0.55 0.70 0.99 1.35 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 14/01/02 16/10/01 03/08/01 26/04/01 29/01/01 27/10/00 21/07/00 -
Price 1.25 0.87 0.87 0.75 1.10 1.45 2.28 -
P/RPS 2.46 3.71 0.74 0.84 1.77 4.84 1.48 40.27%
P/EPS -148.81 -50.58 16.26 17.08 28.95 53.11 14.79 -
EY -0.67 -1.98 6.15 5.85 3.45 1.88 6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.67 0.66 0.57 0.84 1.12 1.93 -37.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment