[EUROSP] YoY TTM Result on 31-May-2001 [#4]

Announcement Date
03-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -34.52%
YoY- -25.19%
Quarter Report
View:
Show?
TTM Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 42,887 32,574 37,775 47,185 29,397 9.89%
PBT 2,121 -1,713 -873 2,574 4,551 -17.36%
Tax -528 725 626 -368 -1,602 -24.21%
NP 1,593 -988 -247 2,206 2,949 -14.26%
-
NP to SH 1,593 -988 -935 2,206 2,949 -14.26%
-
Tax Rate 24.89% - - 14.30% 35.20% -
Total Cost 41,294 33,562 38,022 44,979 26,448 11.77%
-
Net Worth 50,447 48,916 50,854 52,938 40,130 5.88%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div 799 - - 1,203 - -
Div Payout % 50.22% - - 54.54% - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 50,447 48,916 50,854 52,938 40,130 5.88%
NOSH 39,999 39,850 40,042 40,105 34,008 4.13%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 3.71% -3.03% -0.65% 4.68% 10.03% -
ROE 3.16% -2.02% -1.84% 4.17% 7.35% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 107.22 81.74 94.34 117.65 86.44 5.52%
EPS 3.98 -2.48 -2.34 5.50 8.67 -17.67%
DPS 2.00 0.00 0.00 3.00 0.00 -
NAPS 1.2612 1.2275 1.27 1.32 1.18 1.67%
Adjusted Per Share Value based on latest NOSH - 40,105
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 96.55 73.33 85.04 106.22 66.18 9.89%
EPS 3.59 -2.22 -2.10 4.97 6.64 -14.24%
DPS 1.80 0.00 0.00 2.71 0.00 -
NAPS 1.1357 1.1012 1.1448 1.1918 0.9034 5.88%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 - -
Price 0.75 0.53 0.94 0.73 0.00 -
P/RPS 0.70 0.65 1.00 0.62 0.00 -
P/EPS 18.83 -21.38 -40.26 13.27 0.00 -
EY 5.31 -4.68 -2.48 7.53 0.00 -
DY 2.67 0.00 0.00 4.11 0.00 -
P/NAPS 0.59 0.43 0.74 0.55 0.00 -
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 28/07/04 28/07/03 29/07/02 03/08/01 - -
Price 0.64 0.70 0.81 0.87 0.00 -
P/RPS 0.60 0.86 0.86 0.74 0.00 -
P/EPS 16.07 -28.23 -34.69 15.82 0.00 -
EY 6.22 -3.54 -2.88 6.32 0.00 -
DY 3.13 0.00 0.00 3.45 0.00 -
P/NAPS 0.51 0.57 0.64 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment