[EUROSP] QoQ Cumulative Quarter Result on 31-May-2001 [#4]

Announcement Date
03-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- 21.68%
YoY- -67.0%
Quarter Report
View:
Show?
Cumulative Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 30,654 20,236 9,391 47,185 35,610 24,805 11,981 87.38%
PBT 112 -268 -658 2,574 2,380 2,056 1,368 -81.23%
Tax -95 268 658 -436 -623 -537 -276 -50.98%
NP 17 0 0 2,138 1,757 1,519 1,092 -93.81%
-
NP to SH 17 -335 -688 2,138 1,757 1,519 1,092 -93.81%
-
Tax Rate 84.82% - - 16.94% 26.18% 26.12% 20.18% -
Total Cost 30,637 20,236 9,391 45,047 33,853 23,286 10,889 99.67%
-
Net Worth 54,824 52,244 51,999 52,750 52,429 52,365 51,999 3.59%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 54,824 52,244 51,999 52,750 52,429 52,365 51,999 3.59%
NOSH 42,500 39,880 39,999 39,962 40,022 39,973 39,999 4.13%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.06% 0.00% 0.00% 4.53% 4.93% 6.12% 9.11% -
ROE 0.03% -0.64% -1.32% 4.05% 3.35% 2.90% 2.10% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 72.13 50.74 23.48 118.07 88.97 62.05 29.95 79.96%
EPS 0.04 -0.84 -1.72 5.35 4.39 3.80 2.73 -94.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.31 1.30 1.32 1.31 1.31 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 40,105
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 69.01 45.56 21.14 106.22 80.16 55.84 26.97 87.39%
EPS 0.04 -0.75 -1.55 4.81 3.96 3.42 2.46 -93.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2342 1.1761 1.1706 1.1875 1.1803 1.1788 1.1706 3.60%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.92 1.27 1.06 0.73 0.92 1.30 1.75 -
P/RPS 1.28 2.50 4.51 0.62 1.03 2.09 5.84 -63.74%
P/EPS 2,300.00 -151.19 -61.63 13.64 20.96 34.21 64.10 995.03%
EY 0.04 -0.66 -1.62 7.33 4.77 2.92 1.56 -91.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.97 0.82 0.55 0.70 0.99 1.35 -34.92%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 15/04/02 14/01/02 16/10/01 03/08/01 26/04/01 29/01/01 27/10/00 -
Price 1.00 1.25 0.87 0.87 0.75 1.10 1.45 -
P/RPS 1.39 2.46 3.71 0.74 0.84 1.77 4.84 -56.57%
P/EPS 2,500.00 -148.81 -50.58 16.26 17.08 28.95 53.11 1212.92%
EY 0.04 -0.67 -1.98 6.15 5.85 3.45 1.88 -92.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.95 0.67 0.66 0.57 0.84 1.12 -21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment