[TOPGLOV] YoY TTM Result on 28-Feb-2011 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- -20.88%
YoY- -27.16%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 2,274,498 2,371,613 2,181,033 2,073,954 1,778,674 1,453,271 1,266,384 10.24%
PBT 222,381 262,081 179,956 200,313 314,317 156,497 127,055 9.77%
Tax -35,608 -31,225 -40,446 -26,435 -78,149 -35,842 -30,723 2.48%
NP 186,773 230,856 139,510 173,878 236,168 120,655 96,332 11.66%
-
NP to SH 180,524 225,646 136,518 170,957 234,711 121,358 98,210 10.67%
-
Tax Rate 16.01% 11.91% 22.48% 13.20% 24.86% 22.90% 24.18% -
Total Cost 2,087,725 2,140,757 2,041,523 1,900,076 1,542,506 1,332,616 1,170,052 10.12%
-
Net Worth 1,352,055 1,342,971 1,194,075 1,125,211 898,802 727,598 641,588 13.22%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div 99,207 55,658 68,003 64,393 42,849 32,708 28,219 23.29%
Div Payout % 54.96% 24.67% 49.81% 37.67% 18.26% 26.95% 28.73% -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 1,352,055 1,342,971 1,194,075 1,125,211 898,802 727,598 641,588 13.22%
NOSH 620,208 618,880 618,692 618,248 299,600 294,574 300,509 12.82%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 8.21% 9.73% 6.40% 8.38% 13.28% 8.30% 7.61% -
ROE 13.35% 16.80% 11.43% 15.19% 26.11% 16.68% 15.31% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 366.73 383.21 352.52 335.46 593.68 493.35 421.41 -2.28%
EPS 29.11 36.46 22.07 27.65 78.34 41.20 32.68 -1.90%
DPS 16.00 9.00 11.00 10.42 14.50 11.10 9.39 9.28%
NAPS 2.18 2.17 1.93 1.82 3.00 2.47 2.135 0.34%
Adjusted Per Share Value based on latest NOSH - 618,248
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 27.71 28.89 26.57 25.27 21.67 17.71 15.43 10.24%
EPS 2.20 2.75 1.66 2.08 2.86 1.48 1.20 10.62%
DPS 1.21 0.68 0.83 0.78 0.52 0.40 0.34 23.54%
NAPS 0.1647 0.1636 0.1455 0.1371 0.1095 0.0886 0.0782 13.21%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 5.77 5.49 4.87 4.89 11.32 4.48 5.05 -
P/RPS 1.57 1.43 1.38 1.46 1.91 0.91 1.20 4.57%
P/EPS 19.82 15.06 22.07 17.68 14.45 10.87 15.45 4.23%
EY 5.04 6.64 4.53 5.65 6.92 9.20 6.47 -4.07%
DY 2.77 1.64 2.26 2.13 1.28 2.48 1.86 6.85%
P/NAPS 2.65 2.53 2.52 2.69 3.77 1.81 2.37 1.87%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 20/03/14 14/03/13 15/03/12 16/03/11 17/03/10 07/04/09 03/04/08 -
Price 5.28 5.41 4.92 5.28 12.56 4.98 3.98 -
P/RPS 1.44 1.41 1.40 1.57 2.12 1.01 0.94 7.36%
P/EPS 18.14 14.84 22.30 19.09 16.03 12.09 12.18 6.86%
EY 5.51 6.74 4.48 5.24 6.24 8.27 8.21 -6.42%
DY 3.03 1.66 2.24 1.97 1.15 2.23 2.36 4.25%
P/NAPS 2.42 2.49 2.55 2.90 4.19 2.02 1.86 4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment