[TOPGLOV] YoY TTM Result on 29-Feb-2012 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 25.85%
YoY- -20.14%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 2,292,984 2,274,498 2,371,613 2,181,033 2,073,954 1,778,674 1,453,271 7.89%
PBT 232,998 222,381 262,081 179,956 200,313 314,317 156,497 6.85%
Tax -38,293 -35,608 -31,225 -40,446 -26,435 -78,149 -35,842 1.10%
NP 194,705 186,773 230,856 139,510 173,878 236,168 120,655 8.29%
-
NP to SH 193,444 180,524 225,646 136,518 170,957 234,711 121,358 8.07%
-
Tax Rate 16.43% 16.01% 11.91% 22.48% 13.20% 24.86% 22.90% -
Total Cost 2,098,279 2,087,725 2,140,757 2,041,523 1,900,076 1,542,506 1,332,616 7.85%
-
Net Worth 1,233,641 1,352,055 1,342,971 1,194,075 1,125,211 898,802 727,598 9.19%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div 99,256 99,207 55,658 68,003 64,393 42,849 32,708 20.31%
Div Payout % 51.31% 54.96% 24.67% 49.81% 37.67% 18.26% 26.95% -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 1,233,641 1,352,055 1,342,971 1,194,075 1,125,211 898,802 727,598 9.19%
NOSH 616,820 620,208 618,880 618,692 618,248 299,600 294,574 13.10%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 8.49% 8.21% 9.73% 6.40% 8.38% 13.28% 8.30% -
ROE 15.68% 13.35% 16.80% 11.43% 15.19% 26.11% 16.68% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 371.74 366.73 383.21 352.52 335.46 593.68 493.35 -4.60%
EPS 31.36 29.11 36.46 22.07 27.65 78.34 41.20 -4.44%
DPS 16.00 16.00 9.00 11.00 10.42 14.50 11.10 6.28%
NAPS 2.00 2.18 2.17 1.93 1.82 3.00 2.47 -3.45%
Adjusted Per Share Value based on latest NOSH - 618,692
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 27.93 27.70 28.88 26.56 25.26 21.66 17.70 7.89%
EPS 2.36 2.20 2.75 1.66 2.08 2.86 1.48 8.08%
DPS 1.21 1.21 0.68 0.83 0.78 0.52 0.40 20.24%
NAPS 0.1502 0.1647 0.1636 0.1454 0.137 0.1095 0.0886 9.19%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 5.06 5.77 5.49 4.87 4.89 11.32 4.48 -
P/RPS 1.36 1.57 1.43 1.38 1.46 1.91 0.91 6.92%
P/EPS 16.13 19.82 15.06 22.07 17.68 14.45 10.87 6.79%
EY 6.20 5.04 6.64 4.53 5.65 6.92 9.20 -6.36%
DY 3.16 2.77 1.64 2.26 2.13 1.28 2.48 4.11%
P/NAPS 2.53 2.65 2.53 2.52 2.69 3.77 1.81 5.73%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 18/03/15 20/03/14 14/03/13 15/03/12 16/03/11 17/03/10 07/04/09 -
Price 5.20 5.28 5.41 4.92 5.28 12.56 4.98 -
P/RPS 1.40 1.44 1.41 1.40 1.57 2.12 1.01 5.59%
P/EPS 16.58 18.14 14.84 22.30 19.09 16.03 12.09 5.40%
EY 6.03 5.51 6.74 4.48 5.24 6.24 8.27 -5.12%
DY 3.08 3.03 1.66 2.24 1.97 1.15 2.23 5.52%
P/NAPS 2.60 2.42 2.49 2.55 2.90 4.19 2.02 4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment