[CAMRES] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -5.22%
YoY- -5.35%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 213,881 244,355 221,366 202,594 215,636 175,655 140,952 7.19%
PBT 4,340 9,487 4,226 6,237 9,581 3,272 1,528 18.99%
Tax -1,672 -3,267 -2,302 578 -2,016 -1,253 -907 10.72%
NP 2,668 6,220 1,924 6,815 7,565 2,019 621 27.48%
-
NP to SH 2,668 6,220 1,924 6,815 7,200 1,939 608 27.93%
-
Tax Rate 38.53% 34.44% 54.47% -9.27% 21.04% 38.29% 59.36% -
Total Cost 211,213 238,135 219,442 195,779 208,071 173,636 140,331 7.04%
-
Net Worth 111,303 107,465 102,626 103,553 95,364 94,869 91,974 3.22%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 111,303 107,465 102,626 103,553 95,364 94,869 91,974 3.22%
NOSH 196,800 196,800 193,635 195,384 176,600 178,999 176,875 1.79%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.25% 2.55% 0.87% 3.36% 3.51% 1.15% 0.44% -
ROE 2.40% 5.79% 1.87% 6.58% 7.55% 2.04% 0.66% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 111.45 127.33 114.32 103.69 122.10 98.13 79.69 5.74%
EPS 1.39 3.24 0.99 3.49 4.08 1.08 0.34 26.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.53 0.53 0.54 0.53 0.52 1.83%
Adjusted Per Share Value based on latest NOSH - 195,384
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 108.68 124.16 112.48 102.94 109.57 89.26 71.62 7.19%
EPS 1.36 3.16 0.98 3.46 3.66 0.99 0.31 27.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5656 0.5461 0.5215 0.5262 0.4846 0.4821 0.4674 3.22%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.25 0.35 0.30 0.295 0.38 0.225 0.21 -
P/RPS 0.22 0.27 0.26 0.28 0.31 0.23 0.26 -2.74%
P/EPS 17.98 10.80 30.19 8.46 9.32 20.77 61.09 -18.43%
EY 5.56 9.26 3.31 11.82 10.73 4.81 1.64 22.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.63 0.57 0.56 0.70 0.42 0.40 1.21%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 31/05/18 23/05/17 27/05/16 28/05/15 30/05/14 30/05/13 -
Price 0.255 0.29 0.30 0.39 0.38 0.295 0.215 -
P/RPS 0.23 0.23 0.26 0.38 0.31 0.30 0.27 -2.63%
P/EPS 18.34 8.95 30.19 11.18 9.32 27.23 62.55 -18.48%
EY 5.45 11.18 3.31 8.94 10.73 3.67 1.60 22.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.57 0.74 0.70 0.56 0.41 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment