[ACME] YoY TTM Result on 30-Sep-2005 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- -92.61%
YoY- -95.64%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 28,287 28,226 62,210 47,745 43,331 41,536 21,079 5.66%
PBT 389 328 -11,240 130 3,255 3,509 4,520 -36.82%
Tax -216 -52 973 -8 -460 -422 -539 -15.73%
NP 173 276 -10,267 122 2,795 3,087 3,981 -44.41%
-
NP to SH 173 276 -10,267 122 2,795 3,087 3,981 -44.41%
-
Tax Rate 55.53% 15.85% - 6.15% 14.13% 12.03% 11.92% -
Total Cost 28,114 27,950 72,477 47,623 40,536 38,449 17,098 9.76%
-
Net Worth 4,778 44,279 44,390 54,879 56,748 55,973 49,659 -35.49%
Dividend
31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 1,998 - 1,786 -
Div Payout % - - - - 71.49% - 44.87% -
Equity
31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 4,778 44,279 44,390 54,879 56,748 55,973 49,659 -35.49%
NOSH 30,000 39,534 39,991 40,058 39,963 39,981 35,726 -3.21%
Ratio Analysis
31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 0.61% 0.98% -16.50% 0.26% 6.45% 7.43% 18.89% -
ROE 3.62% 0.62% -23.13% 0.22% 4.93% 5.52% 8.02% -
Per Share
31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 94.29 71.40 155.56 119.19 108.43 103.89 59.00 9.17%
EPS 0.58 0.70 -25.67 0.30 6.99 7.72 11.14 -42.50%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 5.00 -
NAPS 0.1593 1.12 1.11 1.37 1.42 1.40 1.39 -33.34%
Adjusted Per Share Value based on latest NOSH - 40,058
31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 7.70 7.68 16.93 12.99 11.79 11.30 5.74 5.65%
EPS 0.05 0.08 -2.79 0.03 0.76 0.84 1.08 -43.75%
DPS 0.00 0.00 0.00 0.00 0.54 0.00 0.49 -
NAPS 0.013 0.1205 0.1208 0.1493 0.1544 0.1523 0.1351 -35.49%
Price Multiplier on Financial Quarter End Date
31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 31/01/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.02 1.10 0.62 0.80 1.05 1.23 1.16 -
P/RPS 1.08 1.54 0.40 0.67 0.97 1.18 1.97 -10.64%
P/EPS 176.88 157.57 -2.41 262.68 15.01 15.93 10.41 69.97%
EY 0.57 0.63 -41.41 0.38 6.66 6.28 9.61 -41.08%
DY 0.00 0.00 0.00 0.00 4.76 0.00 4.31 -
P/NAPS 6.40 0.98 0.56 0.58 0.74 0.88 0.83 46.59%
Price Multiplier on Announcement Date
31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date - - 22/11/06 23/11/05 25/11/04 20/11/03 26/11/02 -
Price 0.00 0.00 0.85 0.75 1.05 1.16 1.19 -
P/RPS 0.00 0.00 0.55 0.63 0.97 1.12 2.02 -
P/EPS 0.00 0.00 -3.31 246.26 15.01 15.02 10.68 -
EY 0.00 0.00 -30.20 0.41 6.66 6.66 9.36 -
DY 0.00 0.00 0.00 0.00 4.76 0.00 4.20 -
P/NAPS 0.00 0.00 0.77 0.55 0.74 0.83 0.86 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment