[ACME] YoY TTM Result on 31-Jan-2010 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
31-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- -71.49%
YoY- -67.84%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 CAGR
Revenue 11,204 45,960 55,078 64,717 90,768 28,287 28,226 -13.24%
PBT 444 -7,531 668 6,703 14,158 389 328 4.76%
Tax -868 1,339 -633 -2,489 -1,055 -216 -52 54.15%
NP -424 -6,192 35 4,214 13,103 173 276 -
-
NP to SH -424 -6,192 35 4,214 13,103 173 276 -
-
Tax Rate 195.50% - 94.76% 37.13% 7.45% 55.53% 15.85% -
Total Cost 11,628 52,152 55,043 60,503 77,665 28,114 27,950 -12.61%
-
Net Worth 50,552 50,460 56,598 71,474 66,445 4,778 44,279 2.05%
Dividend
31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 CAGR
Net Worth 50,552 50,460 56,598 71,474 66,445 4,778 44,279 2.05%
NOSH 208,378 209,379 209,082 221,282 218,067 30,000 39,534 29.11%
Ratio Analysis
31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 CAGR
NP Margin -3.78% -13.47% 0.06% 6.51% 14.44% 0.61% 0.98% -
ROE -0.84% -12.27% 0.06% 5.90% 19.72% 3.62% 0.62% -
Per Share
31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 CAGR
RPS 5.38 21.95 26.34 29.25 41.62 94.29 71.40 -32.80%
EPS -0.20 -2.96 0.02 1.90 6.01 0.58 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2426 0.241 0.2707 0.323 0.3047 0.1593 1.12 -20.95%
Adjusted Per Share Value based on latest NOSH - 221,282
31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 CAGR
RPS 3.15 12.93 15.50 18.21 25.54 7.96 7.94 -13.25%
EPS -0.12 -1.74 0.01 1.19 3.69 0.05 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1422 0.142 0.1592 0.2011 0.1869 0.0134 0.1246 2.05%
Price Multiplier on Financial Quarter End Date
31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 CAGR
Date 31/03/14 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 28/09/07 -
Price 0.785 0.30 1.04 1.28 0.70 1.02 1.10 -
P/RPS 14.60 1.37 3.95 4.38 1.68 1.08 1.54 41.31%
P/EPS -385.79 -10.14 6,212.74 67.21 11.65 176.88 157.57 -
EY -0.26 -9.86 0.02 1.49 8.58 0.57 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 1.24 3.84 3.96 2.30 6.40 0.98 20.18%
Price Multiplier on Announcement Date
31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 CAGR
Date - 29/03/12 31/03/11 31/03/10 30/03/09 - - -
Price 0.00 0.28 1.00 1.57 0.65 0.00 0.00 -
P/RPS 0.00 1.28 3.80 5.37 1.56 0.00 0.00 -
P/EPS 0.00 -9.47 5,973.79 82.44 10.82 0.00 0.00 -
EY 0.00 -10.56 0.02 1.21 9.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.16 3.69 4.86 2.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment