[OKA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -75.7%
YoY- 40.24%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 166,673 128,618 86,760 45,959 152,915 112,192 74,476 71.00%
PBT 37,419 25,673 16,447 7,329 27,027 20,455 13,415 98.02%
Tax -9,123 -7,122 -4,927 -2,314 -6,393 -5,340 -3,627 84.84%
NP 28,296 18,551 11,520 5,015 20,634 15,115 9,788 102.80%
-
NP to SH 28,296 18,551 11,520 5,015 20,634 15,115 9,788 102.80%
-
Tax Rate 24.38% 27.74% 29.96% 31.57% 23.65% 26.11% 27.04% -
Total Cost 138,377 110,067 75,240 40,944 132,281 97,077 64,688 65.94%
-
Net Worth 165,764 151,404 151,160 142,832 137,569 132,451 132,270 16.22%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 9,117 3,187 - - 7,906 - 2,334 147.82%
Div Payout % 32.22% 17.18% - - 38.32% - 23.85% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 165,764 151,404 151,160 142,832 137,569 132,451 132,270 16.22%
NOSH 165,764 159,372 159,116 158,702 158,125 155,824 155,612 4.29%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 16.98% 14.42% 13.28% 10.91% 13.49% 13.47% 13.14% -
ROE 17.07% 12.25% 7.62% 3.51% 15.00% 11.41% 7.40% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 100.55 80.70 54.53 28.96 96.70 72.00 47.86 63.96%
EPS 17.07 11.64 7.24 3.16 9.70 9.70 6.29 94.44%
DPS 5.50 2.00 0.00 0.00 5.00 0.00 1.50 137.59%
NAPS 1.00 0.95 0.95 0.90 0.87 0.85 0.85 11.43%
Adjusted Per Share Value based on latest NOSH - 158,702
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 67.92 52.41 35.36 18.73 62.31 45.72 30.35 71.00%
EPS 11.53 7.56 4.69 2.04 8.41 6.16 3.99 102.74%
DPS 3.72 1.30 0.00 0.00 3.22 0.00 0.95 148.22%
NAPS 0.6755 0.617 0.616 0.582 0.5606 0.5397 0.539 16.22%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.46 1.18 1.29 1.12 0.995 0.925 0.84 -
P/RPS 1.45 1.46 2.37 3.87 1.03 1.28 1.76 -12.10%
P/EPS 8.55 10.14 17.82 35.44 7.63 9.54 13.35 -25.67%
EY 11.69 9.86 5.61 2.82 13.11 10.49 7.49 34.51%
DY 3.77 1.69 0.00 0.00 5.03 0.00 1.79 64.23%
P/NAPS 1.46 1.24 1.36 1.24 1.14 1.09 0.99 29.53%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 24/02/17 25/11/16 26/08/16 30/05/16 26/02/16 23/11/15 -
Price 1.54 1.32 1.18 1.31 1.14 0.96 0.955 -
P/RPS 1.53 1.64 2.16 4.52 1.18 1.33 2.00 -16.34%
P/EPS 9.02 11.34 16.30 41.46 8.74 9.90 15.18 -29.29%
EY 11.08 8.82 6.14 2.41 11.45 10.10 6.59 41.35%
DY 3.57 1.52 0.00 0.00 4.39 0.00 1.57 72.83%
P/NAPS 1.54 1.39 1.24 1.46 1.31 1.13 1.12 23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment