[OKA] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -17.77%
YoY- 11.8%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 144,294 166,674 152,915 163,264 145,421 133,079 121,107 2.96%
PBT 32,116 37,420 27,029 20,619 18,319 8,203 5,448 34.38%
Tax -7,500 -9,124 -6,393 -5,659 -4,938 -2,528 -506 56.69%
NP 24,616 28,296 20,636 14,960 13,381 5,675 4,942 30.66%
-
NP to SH 24,616 28,296 20,636 14,960 13,381 5,675 4,942 30.66%
-
Tax Rate 23.35% 24.38% 23.65% 27.45% 26.96% 30.82% 9.29% -
Total Cost 119,678 138,378 132,279 148,304 132,040 127,404 116,165 0.49%
-
Net Worth 168,484 165,748 137,588 120,719 60,941 97,799 60,029 18.75%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 8,996 8,989 7,870 4,643 1,828 2,099 1,800 30.74%
Div Payout % 36.55% 31.77% 38.14% 31.04% 13.66% 37.00% 36.44% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 168,484 165,748 137,588 120,719 60,941 97,799 60,029 18.75%
NOSH 163,576 165,748 158,148 154,769 60,941 59,999 60,029 18.17%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 17.06% 16.98% 13.50% 9.16% 9.20% 4.26% 4.08% -
ROE 14.61% 17.07% 15.00% 12.39% 21.96% 5.80% 8.23% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 88.21 100.56 96.69 105.49 238.62 221.80 201.74 -12.87%
EPS 15.05 17.07 13.05 9.67 21.96 9.46 8.23 10.57%
DPS 5.50 5.42 5.00 3.00 3.00 3.50 3.00 10.62%
NAPS 1.03 1.00 0.87 0.78 1.00 1.63 1.00 0.49%
Adjusted Per Share Value based on latest NOSH - 154,769
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 58.80 67.92 62.31 66.53 59.26 54.23 49.35 2.96%
EPS 10.03 11.53 8.41 6.10 5.45 2.31 2.01 30.70%
DPS 3.67 3.66 3.21 1.89 0.75 0.86 0.73 30.86%
NAPS 0.6866 0.6754 0.5607 0.4919 0.2483 0.3985 0.2446 18.76%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.40 1.46 0.995 0.96 1.61 0.58 0.51 -
P/RPS 1.59 1.45 1.03 0.91 0.67 0.26 0.25 36.09%
P/EPS 9.30 8.55 7.63 9.93 7.33 6.13 6.19 7.01%
EY 10.75 11.69 13.11 10.07 13.64 16.31 16.14 -6.54%
DY 3.93 3.71 5.03 3.13 1.86 6.03 5.88 -6.49%
P/NAPS 1.36 1.46 1.14 1.23 1.61 0.36 0.51 17.75%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 26/05/17 30/05/16 29/05/15 02/06/14 31/05/13 28/05/12 -
Price 1.25 1.54 1.14 0.985 0.87 0.67 0.50 -
P/RPS 1.42 1.53 1.18 0.93 0.36 0.30 0.25 33.55%
P/EPS 8.31 9.02 8.74 10.19 3.96 7.08 6.07 5.37%
EY 12.04 11.09 11.45 9.81 25.24 14.12 16.47 -5.08%
DY 4.40 3.52 4.39 3.05 3.45 5.22 6.00 -5.03%
P/NAPS 1.21 1.54 1.31 1.26 0.87 0.41 0.50 15.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment