[OKA] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 12.36%
YoY- 11.78%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 112,192 74,476 36,921 163,264 119,788 80,907 39,257 101.00%
PBT 20,455 13,415 4,914 20,618 18,432 11,267 4,404 177.60%
Tax -5,340 -3,627 -1,338 -5,659 -5,119 -3,154 -1,341 150.60%
NP 15,115 9,788 3,576 14,959 13,313 8,113 3,063 189.00%
-
NP to SH 15,115 9,788 3,576 14,959 13,313 8,113 3,063 189.00%
-
Tax Rate 26.11% 27.04% 27.23% 27.45% 27.77% 27.99% 30.45% -
Total Cost 97,077 64,688 33,345 148,305 106,475 72,794 36,194 92.69%
-
Net Worth 132,451 132,270 125,937 121,276 118,811 118,162 113,489 10.81%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 2,334 - 6,219 1,523 - - -
Div Payout % - 23.85% - 41.58% 11.44% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 132,451 132,270 125,937 121,276 118,811 118,162 113,489 10.81%
NOSH 155,824 155,612 155,478 155,483 152,322 121,816 122,031 17.64%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 13.47% 13.14% 9.69% 9.16% 11.11% 10.03% 7.80% -
ROE 11.41% 7.40% 2.84% 12.33% 11.21% 6.87% 2.70% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 72.00 47.86 23.75 105.00 78.64 66.42 32.17 70.85%
EPS 9.70 6.29 2.30 9.80 8.74 6.66 2.51 145.65%
DPS 0.00 1.50 0.00 4.00 1.00 0.00 0.00 -
NAPS 0.85 0.85 0.81 0.78 0.78 0.97 0.93 -5.80%
Adjusted Per Share Value based on latest NOSH - 154,769
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 45.72 30.35 15.05 66.53 48.81 32.97 16.00 100.98%
EPS 6.16 3.99 1.46 6.10 5.43 3.31 1.25 188.74%
DPS 0.00 0.95 0.00 2.53 0.62 0.00 0.00 -
NAPS 0.5397 0.539 0.5132 0.4942 0.4842 0.4815 0.4625 10.80%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.925 0.84 0.83 0.96 0.69 1.23 1.02 -
P/RPS 1.28 1.76 3.50 0.91 0.88 1.85 3.17 -45.27%
P/EPS 9.54 13.35 36.09 9.98 7.89 18.47 40.64 -61.84%
EY 10.49 7.49 2.77 10.02 12.67 5.41 2.46 162.26%
DY 0.00 1.79 0.00 4.17 1.45 0.00 0.00 -
P/NAPS 1.09 0.99 1.02 1.23 0.88 1.27 1.10 -0.60%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 23/11/15 28/08/15 29/05/15 27/02/15 26/11/14 28/08/14 -
Price 0.96 0.955 0.745 0.985 0.995 0.87 1.29 -
P/RPS 1.33 2.00 3.14 0.94 1.27 1.31 4.01 -51.98%
P/EPS 9.90 15.18 32.39 10.24 11.38 13.06 51.39 -66.54%
EY 10.10 6.59 3.09 9.77 8.78 7.66 1.95 198.46%
DY 0.00 1.57 0.00 4.06 1.01 0.00 0.00 -
P/NAPS 1.13 1.12 0.92 1.26 1.28 0.90 1.39 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment