[SKPRES] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 1.16%
YoY- -78.56%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 482,508 251,892 208,209 212,843 183,765 175,248 118,730 26.29%
PBT 59,173 33,124 19,231 6,012 20,183 22,624 12,129 30.20%
Tax -14,566 -6,128 -5,637 -2,438 -3,513 -4,794 -2,560 33.57%
NP 44,607 26,996 13,594 3,574 16,670 17,830 9,569 29.21%
-
NP to SH 44,607 26,996 13,594 3,574 16,670 17,830 9,569 29.21%
-
Tax Rate 24.62% 18.50% 29.31% 40.55% 17.41% 21.19% 21.11% -
Total Cost 437,901 224,896 194,615 209,269 167,095 157,418 109,161 26.02%
-
Net Worth 189,448 161,643 143,295 132,078 132,839 120,564 102,065 10.84%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 8,981 11,989 2,993 - - - - -
Div Payout % 20.14% 44.41% 22.02% - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 189,448 161,643 143,295 132,078 132,839 120,564 102,065 10.84%
NOSH 902,137 598,681 597,066 600,357 603,818 602,823 600,384 7.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.24% 10.72% 6.53% 1.68% 9.07% 10.17% 8.06% -
ROE 23.55% 16.70% 9.49% 2.71% 12.55% 14.79% 9.38% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 53.48 42.07 34.87 35.45 30.43 29.07 19.78 18.01%
EPS 4.94 4.51 2.28 0.60 2.76 2.96 1.59 20.77%
DPS 1.00 2.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.24 0.22 0.22 0.20 0.17 3.58%
Adjusted Per Share Value based on latest NOSH - 600,357
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 30.90 16.13 13.33 13.63 11.77 11.22 7.60 26.30%
EPS 2.86 1.73 0.87 0.23 1.07 1.14 0.61 29.34%
DPS 0.58 0.77 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.1035 0.0918 0.0846 0.0851 0.0772 0.0654 10.83%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.35 0.17 0.13 0.08 0.07 0.12 0.09 -
P/RPS 0.65 0.40 0.37 0.23 0.23 0.41 0.46 5.92%
P/EPS 7.08 3.77 5.71 13.44 2.54 4.06 5.65 3.82%
EY 14.13 26.52 17.51 7.44 39.44 24.65 17.71 -3.69%
DY 2.84 11.76 3.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.63 0.54 0.36 0.32 0.60 0.53 21.05%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 25/08/11 26/08/10 28/08/09 28/08/08 29/08/07 25/08/06 -
Price 0.37 0.17 0.14 0.08 0.08 0.10 0.08 -
P/RPS 0.69 0.40 0.40 0.23 0.26 0.34 0.40 9.50%
P/EPS 7.48 3.77 6.15 13.44 2.90 3.38 5.02 6.86%
EY 13.36 26.52 16.26 7.44 34.51 29.58 19.92 -6.43%
DY 2.69 11.76 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.63 0.58 0.36 0.36 0.50 0.47 24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment