[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 14.7%
YoY- 1.23%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 195,735 145,471 89,240 42,163 174,729 134,274 90,249 67.63%
PBT 18,057 13,769 8,754 4,277 5,127 10,024 9,497 53.53%
Tax -4,653 -3,086 -1,969 -915 -2,196 -1,880 -1,814 87.49%
NP 13,404 10,683 6,785 3,362 2,931 8,144 7,683 44.97%
-
NP to SH 13,404 10,683 6,785 3,362 2,931 8,144 7,683 44.97%
-
Tax Rate 25.77% 22.41% 22.49% 21.39% 42.83% 18.75% 19.10% -
Total Cost 182,331 134,788 82,455 38,801 171,798 126,130 82,566 69.66%
-
Net Worth 137,988 138,038 138,101 132,078 132,388 131,741 138,053 -0.03%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 2,999 - - - 3,008 - - -
Div Payout % 22.38% - - - 102.66% - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 137,988 138,038 138,101 132,078 132,388 131,741 138,053 -0.03%
NOSH 599,951 600,168 600,442 600,357 601,764 598,823 600,234 -0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.85% 7.34% 7.60% 7.97% 1.68% 6.07% 8.51% -
ROE 9.71% 7.74% 4.91% 2.55% 2.21% 6.18% 5.57% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 32.63 24.24 14.86 7.02 29.04 22.42 15.04 67.66%
EPS 2.23 1.78 1.13 0.56 0.49 1.36 1.28 44.83%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.22 0.22 0.22 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 600,357
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 12.54 9.32 5.72 2.70 11.19 8.60 5.78 67.66%
EPS 0.86 0.68 0.43 0.22 0.19 0.52 0.49 45.55%
DPS 0.19 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.0884 0.0884 0.0884 0.0846 0.0848 0.0844 0.0884 0.00%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.12 0.11 0.09 0.08 0.06 0.06 0.07 -
P/RPS 0.37 0.45 0.61 1.14 0.21 0.27 0.47 -14.75%
P/EPS 5.37 6.18 7.96 14.29 12.32 4.41 5.47 -1.22%
EY 18.62 16.18 12.56 7.00 8.12 22.67 18.29 1.20%
DY 4.17 0.00 0.00 0.00 8.33 0.00 0.00 -
P/NAPS 0.52 0.48 0.39 0.36 0.27 0.27 0.30 44.34%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 26/11/09 28/08/09 19/06/09 27/02/09 27/11/08 -
Price 0.12 0.11 0.11 0.08 0.08 0.06 0.06 -
P/RPS 0.37 0.45 0.74 1.14 0.28 0.27 0.40 -5.06%
P/EPS 5.37 6.18 9.73 14.29 16.42 4.41 4.69 9.45%
EY 18.62 16.18 10.27 7.00 6.09 22.67 21.33 -8.66%
DY 4.17 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.52 0.48 0.48 0.36 0.36 0.27 0.26 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment