[SKPRES] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 358.82%
YoY- 1.23%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 490,888 237,240 202,480 168,652 168,448 167,444 146,092 22.36%
PBT 63,048 28,036 22,524 17,108 16,568 25,800 15,472 26.35%
Tax -15,776 -6,244 -4,612 -3,660 -3,284 -5,304 -2,984 31.95%
NP 47,272 21,792 17,912 13,448 13,284 20,496 12,488 24.81%
-
NP to SH 47,272 21,792 17,912 13,448 13,284 20,496 12,488 24.81%
-
Tax Rate 25.02% 22.27% 20.48% 21.39% 19.82% 20.56% 19.29% -
Total Cost 443,616 215,448 184,568 155,204 155,164 146,948 133,604 22.11%
-
Net Worth 189,448 161,643 143,295 132,078 132,839 120,564 102,065 10.84%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 189,448 161,643 143,295 132,078 132,839 120,564 102,065 10.84%
NOSH 902,137 598,681 597,066 600,357 603,818 602,823 600,384 7.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.63% 9.19% 8.85% 7.97% 7.89% 12.24% 8.55% -
ROE 24.95% 13.48% 12.50% 10.18% 10.00% 17.00% 12.24% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 54.41 39.63 33.91 28.09 27.90 27.78 24.33 14.34%
EPS 5.24 3.64 3.00 2.24 2.20 3.40 2.08 16.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.24 0.22 0.22 0.20 0.17 3.58%
Adjusted Per Share Value based on latest NOSH - 600,357
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 31.41 15.18 12.96 10.79 10.78 10.71 9.35 22.35%
EPS 3.02 1.39 1.15 0.86 0.85 1.31 0.80 24.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1212 0.1034 0.0917 0.0845 0.085 0.0771 0.0653 10.84%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.35 0.17 0.13 0.08 0.07 0.12 0.09 -
P/RPS 0.64 0.43 0.38 0.28 0.25 0.43 0.37 9.55%
P/EPS 6.68 4.67 4.33 3.57 3.18 3.53 4.33 7.48%
EY 14.97 21.41 23.08 28.00 31.43 28.33 23.11 -6.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.63 0.54 0.36 0.32 0.60 0.53 21.05%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 25/08/11 26/08/10 28/08/09 28/08/08 29/08/07 25/08/06 -
Price 0.37 0.17 0.14 0.08 0.08 0.10 0.08 -
P/RPS 0.68 0.43 0.41 0.28 0.29 0.36 0.33 12.79%
P/EPS 7.06 4.67 4.67 3.57 3.64 2.94 3.85 10.62%
EY 14.16 21.41 21.43 28.00 27.50 34.00 26.00 -9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.63 0.58 0.36 0.36 0.50 0.47 24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment