[LAGENDA] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -50.72%
YoY- 63.47%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 93,434 84,695 71,444 98,568 98,834 65,468 7.36%
PBT -20,428 -9,059 -25,094 3,664 2,142 8,736 -
Tax 14 -33 0 -800 -390 -1,569 -
NP -20,414 -9,092 -25,094 2,864 1,752 7,167 -
-
NP to SH -20,414 -9,092 -25,094 2,864 1,752 7,167 -
-
Tax Rate - - - 21.83% 18.21% 17.96% -
Total Cost 113,848 93,787 96,538 95,704 97,082 58,301 14.30%
-
Net Worth 24,007 28,759 37,579 63,296 58,935 20,804 2.90%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 24,007 28,759 37,579 63,296 58,935 20,804 2.90%
NOSH 80,024 79,887 79,957 80,122 78,581 30,595 21.17%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -21.85% -10.73% -35.12% 2.91% 1.77% 10.95% -
ROE -85.03% -31.61% -66.78% 4.52% 2.97% 34.45% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 116.76 106.02 89.35 123.02 125.77 213.98 -11.39%
EPS -25.51 -11.38 -31.38 3.57 2.23 23.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.36 0.47 0.79 0.75 0.68 -15.08%
Adjusted Per Share Value based on latest NOSH - 80,122
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 11.16 10.11 8.53 11.77 11.80 7.82 7.36%
EPS -2.44 -1.09 -3.00 0.34 0.21 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0287 0.0343 0.0449 0.0756 0.0704 0.0248 2.96%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.15 0.28 0.31 0.53 0.81 0.00 -
P/RPS 0.13 0.26 0.35 0.43 0.64 0.00 -
P/EPS -0.59 -2.46 -0.99 14.83 36.33 0.00 -
EY -170.06 -40.65 -101.24 6.74 2.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.78 0.66 0.67 1.08 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/02/09 22/02/08 26/02/07 24/02/06 28/02/05 - -
Price 0.22 0.22 0.33 0.43 0.76 0.00 -
P/RPS 0.19 0.21 0.37 0.35 0.60 0.00 -
P/EPS -0.86 -1.93 -1.05 12.03 34.09 0.00 -
EY -115.95 -51.73 -95.10 8.31 2.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.61 0.70 0.54 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment