[ARBB] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 134.86%
YoY- 108.48%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 67,315 64,458 75,648 55,524 57,661 49,718 54,529 3.56%
PBT -8,189 -1,742 -12,163 -746 -2,789 3,957 2,576 -
Tax 1,340 -5,745 56 1,027 -524 -587 -824 -
NP -6,849 -7,487 -12,107 281 -3,313 3,370 1,752 -
-
NP to SH -6,849 -7,487 -12,107 281 -3,313 3,370 1,752 -
-
Tax Rate - - - - - 14.83% 31.99% -
Total Cost 74,164 71,945 87,755 55,243 60,974 46,348 52,777 5.82%
-
Net Worth 68,291 76,122 8,380 95,529 102,050 98,894 95,229 -5.38%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 68,291 76,122 8,380 95,529 102,050 98,894 95,229 -5.38%
NOSH 61,100 61,388 61,169 61,236 65,000 61,045 61,044 0.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -10.17% -11.62% -16.00% 0.51% -5.75% 6.78% 3.21% -
ROE -10.03% -9.84% -144.47% 0.29% -3.25% 3.41% 1.84% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 111.38 105.00 123.67 90.67 88.71 81.44 89.33 3.74%
EPS -11.33 -12.20 -19.79 0.46 -5.10 5.52 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.24 0.137 1.56 1.57 1.62 1.56 -5.22%
Adjusted Per Share Value based on latest NOSH - 61,236
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.39 5.16 6.05 4.44 4.61 3.98 4.36 3.59%
EPS -0.55 -0.60 -0.97 0.02 -0.27 0.27 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.0609 0.0067 0.0764 0.0817 0.0791 0.0762 -5.39%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.58 0.58 0.60 0.60 0.80 1.18 0.60 -
P/RPS 0.52 0.55 0.49 0.66 0.90 1.45 0.67 -4.13%
P/EPS -5.12 -4.76 -3.03 130.75 -15.70 21.38 20.91 -
EY -19.54 -21.03 -32.99 0.76 -6.37 4.68 4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 4.38 0.38 0.51 0.73 0.38 5.02%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 27/11/08 22/11/07 29/11/06 -
Price 0.60 0.60 0.58 0.60 0.63 1.25 0.65 -
P/RPS 0.54 0.57 0.47 0.66 0.71 1.53 0.73 -4.89%
P/EPS -5.29 -4.92 -2.93 130.75 -12.36 22.64 22.65 -
EY -18.89 -20.33 -34.13 0.76 -8.09 4.42 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 4.23 0.38 0.40 0.77 0.42 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment