[ARBB] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 134.86%
YoY- 108.48%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 81,203 74,296 63,494 55,524 49,440 47,243 48,728 40.69%
PBT -8,566 -7,452 -7,191 -746 -1,832 -2,791 -2,263 143.47%
Tax 57 57 56 1,027 1,026 1,010 1,011 -85.37%
NP -8,509 -7,395 -7,135 281 -806 -1,781 -1,252 260.05%
-
NP to SH -8,509 -7,395 -7,135 281 -806 -1,781 -1,252 260.05%
-
Tax Rate - - - - - - - -
Total Cost 89,712 81,691 70,629 55,243 50,246 49,024 49,980 47.85%
-
Net Worth 86,158 86,631 91,220 95,529 123,199 94,137 96,569 -7.34%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 86,158 86,631 91,220 95,529 123,199 94,137 96,569 -7.34%
NOSH 61,104 61,008 62,910 61,236 80,000 61,128 61,509 -0.44%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -10.48% -9.95% -11.24% 0.51% -1.63% -3.77% -2.57% -
ROE -9.88% -8.54% -7.82% 0.29% -0.65% -1.89% -1.30% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 132.89 121.78 100.93 90.67 61.80 77.29 79.22 41.31%
EPS -13.93 -12.12 -11.34 0.46 -1.01 -2.91 -2.04 261.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.42 1.45 1.56 1.54 1.54 1.57 -6.93%
Adjusted Per Share Value based on latest NOSH - 61,236
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.68 6.11 5.22 4.57 4.07 3.89 4.01 40.65%
EPS -0.70 -0.61 -0.59 0.02 -0.07 -0.15 -0.10 267.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.0713 0.075 0.0786 0.1013 0.0774 0.0794 -7.28%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.60 0.80 0.68 0.60 0.58 0.61 0.67 -
P/RPS 0.45 0.66 0.67 0.66 0.94 0.79 0.85 -34.63%
P/EPS -4.31 -6.60 -6.00 130.75 -57.57 -20.94 -32.92 -74.31%
EY -23.21 -15.15 -16.68 0.76 -1.74 -4.78 -3.04 289.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.56 0.47 0.38 0.38 0.40 0.43 0.00%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 21/06/10 25/02/10 30/11/09 27/08/09 28/05/09 27/02/09 -
Price 0.65 0.60 0.65 0.60 0.74 0.78 0.60 -
P/RPS 0.49 0.49 0.64 0.66 1.20 1.01 0.76 -25.42%
P/EPS -4.67 -4.95 -5.73 130.75 -73.45 -26.77 -29.48 -70.82%
EY -21.42 -20.20 -17.45 0.76 -1.36 -3.74 -3.39 242.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.45 0.38 0.48 0.51 0.38 13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment