[ARBB] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 97.52%
YoY- 97.21%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 80,948 77,412 63,494 58,528 45,530 34,204 48,728 40.39%
PBT -4,916 -5,608 -7,190 141 -2,166 -4,564 -2,263 67.97%
Tax -200 -200 56 -199 -202 -204 1,010 -
NP -5,116 -5,808 -7,134 -58 -2,368 -4,768 -1,253 156.11%
-
NP to SH -5,116 -5,808 -7,134 -58 -2,368 -4,768 -1,253 156.11%
-
Tax Rate - - - 141.13% - - - -
Total Cost 86,064 83,220 70,628 58,586 47,898 38,972 49,981 43.80%
-
Net Worth 86,080 86,631 91,139 98,056 93,987 94,137 95,961 -7.00%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 86,080 86,631 91,139 98,056 93,987 94,137 95,961 -7.00%
NOSH 61,050 61,008 62,854 62,856 61,030 61,128 61,121 -0.07%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -6.32% -7.50% -11.24% -0.10% -5.20% -13.94% -2.57% -
ROE -5.94% -6.70% -7.83% -0.06% -2.52% -5.06% -1.31% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 132.59 126.89 101.02 93.11 74.60 55.95 79.72 40.50%
EPS -8.38 -9.52 -11.35 -0.09 -3.88 -7.80 -2.05 156.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.42 1.45 1.56 1.54 1.54 1.57 -6.93%
Adjusted Per Share Value based on latest NOSH - 61,236
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.66 6.37 5.22 4.81 3.75 2.81 4.01 40.37%
EPS -0.42 -0.48 -0.59 0.00 -0.19 -0.39 -0.10 161.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0713 0.075 0.0807 0.0773 0.0774 0.0789 -6.98%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.60 0.80 0.68 0.60 0.58 0.61 0.67 -
P/RPS 0.45 0.63 0.67 0.64 0.78 1.09 0.84 -34.11%
P/EPS -7.16 -8.40 -5.99 -642.86 -14.95 -7.82 -32.68 -63.75%
EY -13.97 -11.90 -16.69 -0.16 -6.69 -12.79 -3.06 175.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.56 0.47 0.38 0.38 0.40 0.43 0.00%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 21/06/10 25/02/10 30/11/09 27/08/09 28/05/09 27/02/09 -
Price 0.65 0.60 0.65 0.60 0.74 0.78 0.60 -
P/RPS 0.49 0.47 0.64 0.64 0.99 1.39 0.75 -24.76%
P/EPS -7.76 -6.30 -5.73 -642.86 -19.07 -10.00 -29.27 -58.83%
EY -12.89 -15.87 -17.46 -0.16 -5.24 -10.00 -3.42 142.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.45 0.38 0.48 0.51 0.38 13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment