[ARBB] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 96.28%
YoY- 97.21%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 54,175 48,805 56,051 43,896 37,100 34,030 40,724 4.86%
PBT -2,683 -2,227 -4,867 106 -1,412 2,813 1,818 -
Tax -150 -150 -150 -150 -167 -150 -177 -2.71%
NP -2,833 -2,377 -5,017 -44 -1,579 2,663 1,641 -
-
NP to SH -2,833 -2,377 -5,017 -44 -1,579 2,663 1,641 -
-
Tax Rate - - - 141.51% - 5.33% 9.74% -
Total Cost 57,008 51,182 61,068 43,940 38,679 31,367 39,083 6.48%
-
Net Worth 69,042 75,770 8,371 98,057 95,715 98,494 94,813 -5.14%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 69,042 75,770 8,371 98,057 95,715 98,494 94,813 -5.14%
NOSH 61,100 61,105 61,108 62,857 60,965 60,799 60,777 0.08%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -5.23% -4.87% -8.95% -0.10% -4.26% 7.83% 4.03% -
ROE -4.10% -3.14% -59.93% -0.04% -1.65% 2.70% 1.73% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 88.67 79.87 91.72 69.83 60.85 55.97 67.00 4.77%
EPS -4.64 -3.89 -8.21 -0.07 -2.59 4.38 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.24 0.137 1.56 1.57 1.62 1.56 -5.22%
Adjusted Per Share Value based on latest NOSH - 61,236
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.46 4.01 4.61 3.61 3.05 2.80 3.35 4.88%
EPS -0.23 -0.20 -0.41 0.00 -0.13 0.22 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.0623 0.0069 0.0807 0.0787 0.081 0.078 -5.14%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.58 0.58 0.60 0.60 0.80 1.18 0.60 -
P/RPS 0.65 0.73 0.65 0.86 1.31 2.11 0.90 -5.27%
P/EPS -12.51 -14.91 -7.31 -857.14 -30.89 26.94 22.22 -
EY -7.99 -6.71 -13.68 -0.12 -3.24 3.71 4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 4.38 0.38 0.51 0.73 0.38 5.02%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 27/11/08 22/11/07 29/11/06 -
Price 0.60 0.60 0.58 0.60 0.63 1.25 0.65 -
P/RPS 0.68 0.75 0.63 0.86 1.04 2.23 0.97 -5.74%
P/EPS -12.94 -15.42 -7.06 -857.14 -24.32 28.54 24.07 -
EY -7.73 -6.48 -14.16 -0.12 -4.11 3.50 4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 4.23 0.38 0.40 0.77 0.42 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment