[ARBB] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 14137.5%
YoY- 2090.38%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 24,376 18,223 15,576 21,131 15,047 11,378 14,326 9.25%
PBT 189 -392 -2,409 1,188 102 984 877 -22.55%
Tax -50 -50 -50 -49 -50 -50 -59 -2.71%
NP 139 -442 -2,459 1,139 52 934 818 -25.55%
-
NP to SH 139 -442 -2,459 1,139 52 934 818 -25.55%
-
Tax Rate 26.46% - - 4.12% 49.02% 5.08% 6.73% -
Total Cost 24,237 18,665 18,035 19,992 14,995 10,444 13,508 10.22%
-
Net Worth 69,042 76,122 8,380 95,529 102,050 98,894 95,229 -5.21%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 69,042 76,122 8,380 95,529 102,050 98,894 95,229 -5.21%
NOSH 61,100 61,388 61,169 61,236 65,000 61,045 61,044 0.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 0.57% -2.43% -15.79% 5.39% 0.35% 8.21% 5.71% -
ROE 0.20% -0.58% -29.34% 1.19% 0.05% 0.94% 0.86% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 39.90 29.68 25.46 34.51 23.15 18.64 23.47 9.23%
EPS 0.23 -0.72 -4.02 1.86 0.08 1.53 1.34 -25.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.24 0.137 1.56 1.57 1.62 1.56 -5.22%
Adjusted Per Share Value based on latest NOSH - 61,236
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.01 1.50 1.28 1.74 1.24 0.94 1.18 9.27%
EPS 0.01 -0.04 -0.20 0.09 0.00 0.08 0.07 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.0626 0.0069 0.0786 0.0839 0.0814 0.0783 -5.20%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.58 0.58 0.60 0.60 0.80 1.18 0.60 -
P/RPS 1.45 1.95 2.36 1.74 3.46 6.33 2.56 -9.03%
P/EPS 254.95 -80.56 -14.93 32.26 1,000.00 77.12 44.78 33.59%
EY 0.39 -1.24 -6.70 3.10 0.10 1.30 2.23 -25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 4.38 0.38 0.51 0.73 0.38 5.02%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 27/11/08 22/11/07 29/11/06 -
Price 0.60 0.60 0.58 0.60 0.63 1.25 0.65 -
P/RPS 1.50 2.02 2.28 1.74 2.72 6.71 2.77 -9.70%
P/EPS 263.74 -83.33 -14.43 32.26 787.50 81.70 48.51 32.57%
EY 0.38 -1.20 -6.93 3.10 0.13 1.22 2.06 -24.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 4.23 0.38 0.40 0.77 0.42 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment