[ARBB] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -2.91%
YoY- 70.74%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 47,972 360,257 309,207 167,628 34,429 6,911 27,507 8.26%
PBT -80,326 18,718 73,398 36,104 18,856 -4,312 -15,374 26.61%
Tax 20,913 1,823 105 -238 -21 2 0 -
NP -59,413 20,541 73,503 35,866 18,835 -4,310 -15,374 21.28%
-
NP to SH -58,638 19,346 74,210 36,402 18,835 -4,310 -15,374 21.05%
-
Tax Rate - -9.74% -0.14% 0.66% 0.11% - - -
Total Cost 107,385 339,716 235,704 131,762 15,594 11,221 42,881 14.00%
-
Net Worth 199,968 413,587 291,944 139,862 59,236 1,710,800 21,384 37.59%
Dividend
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 199,968 413,587 291,944 139,862 59,236 1,710,800 21,384 37.59%
NOSH 1,249,801 1,216,434 608,217 366,760 131,635 61,100 61,100 53.85%
Ratio Analysis
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -123.85% 5.70% 23.77% 21.40% 54.71% -62.36% -55.89% -
ROE -29.32% 4.68% 25.42% 26.03% 31.80% -0.25% -71.89% -
Per Share
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.84 29.62 50.84 45.54 26.15 11.31 45.02 -29.62%
EPS -4.69 1.59 12.20 9.89 14.31 -7.05 -25.16 -21.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.34 0.48 0.38 0.45 28.00 0.35 -10.57%
Adjusted Per Share Value based on latest NOSH - 608,217
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.95 29.64 25.44 13.79 2.83 0.57 2.26 8.29%
EPS -4.82 1.59 6.10 2.99 1.55 -0.35 -1.26 21.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.3402 0.2402 0.1151 0.0487 1.4073 0.0176 37.58%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.045 0.095 0.15 0.305 0.435 0.15 0.35 -
P/RPS 1.17 0.32 0.30 0.67 1.66 1.33 0.78 5.95%
P/EPS -0.96 5.97 1.23 3.08 3.04 -2.13 -1.39 -5.14%
EY -104.26 16.74 81.34 32.43 32.89 -47.03 -71.89 5.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.31 0.80 0.97 0.01 1.00 -16.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/08/24 30/08/23 21/02/22 12/08/20 01/08/19 29/08/18 30/08/17 -
Price 0.035 0.09 0.135 0.34 0.47 0.315 0.23 -
P/RPS 0.91 0.30 0.27 0.75 1.80 2.78 0.51 8.61%
P/EPS -0.75 5.66 1.11 3.44 3.28 -4.47 -0.91 -2.72%
EY -134.05 17.67 90.38 29.09 30.44 -22.39 -109.40 2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.28 0.89 1.04 0.01 0.66 -14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment