[ARBB] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -1.82%
YoY- 70.75%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 271,364 622,613 446,440 309,207 231,433 192,490 197,952 23.38%
PBT 14,948 97,892 77,665 73,398 75,937 46,140 28,124 -34.35%
Tax -1,536 -16,747 1,828 105 -330 -134 -100 516.88%
NP 13,412 81,145 79,493 73,503 75,606 46,006 28,024 -38.78%
-
NP to SH 12,708 92,926 91,083 74,210 75,586 46,204 27,304 -39.91%
-
Tax Rate 10.28% 17.11% -2.35% -0.14% 0.43% 0.29% 0.36% -
Total Cost 257,952 541,468 366,947 235,704 155,826 146,484 169,928 32.05%
-
Net Worth 377,094 377,094 276,536 291,944 267,615 234,655 217,725 44.17%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 377,094 377,094 276,536 291,944 267,615 234,655 217,725 44.17%
NOSH 1,216,434 1,216,434 1,216,434 608,217 608,217 608,217 588,448 62.20%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.94% 13.03% 17.81% 23.77% 32.67% 23.90% 14.16% -
ROE 3.37% 24.64% 32.94% 25.42% 28.24% 19.69% 12.54% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 22.31 51.18 50.05 50.84 38.05 31.99 33.64 -23.93%
EPS 1.04 12.62 14.23 12.84 13.32 8.44 4.64 -63.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.48 0.44 0.39 0.37 -11.11%
Adjusted Per Share Value based on latest NOSH - 608,217
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 22.32 51.22 36.73 25.44 19.04 15.83 16.28 23.38%
EPS 1.05 7.64 7.49 6.10 6.22 3.80 2.25 -39.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3102 0.3102 0.2275 0.2402 0.2201 0.193 0.1791 44.17%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.11 0.105 0.125 0.15 0.26 0.26 0.35 -
P/RPS 0.49 0.21 0.25 0.30 0.68 0.81 1.04 -39.42%
P/EPS 10.53 1.37 1.22 1.23 2.09 3.39 7.54 24.91%
EY 9.50 72.75 81.68 81.34 47.80 29.54 13.26 -19.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.40 0.31 0.59 0.67 0.95 -48.57%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 15/11/22 29/08/22 18/05/22 21/02/22 15/11/21 16/08/21 21/05/21 -
Price 0.125 0.13 0.12 0.135 0.165 0.285 0.325 -
P/RPS 0.56 0.25 0.24 0.27 0.43 0.89 0.97 -30.64%
P/EPS 11.97 1.70 1.18 1.11 1.33 3.71 7.00 42.95%
EY 8.36 58.76 85.09 90.38 75.32 26.94 14.28 -29.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.39 0.28 0.38 0.73 0.88 -40.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment