[ARKA] YoY TTM Result on 28-Feb-2009 [#3]

Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -60.64%
YoY- 3.21%
View:
Show?
TTM Result
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 17,361 22,543 42,466 46,382 36,160 42,578 44,945 -15.64%
PBT 295 1,404 2,038 -1,750 -1,808 -991 -3,207 -
Tax 204 -484 -939 -445 -329 -84 -361 -
NP 499 920 1,099 -2,195 -2,137 -1,075 -3,568 -
-
NP to SH 499 920 1,241 -2,294 -2,370 -1,272 -3,623 -
-
Tax Rate -69.15% 34.47% 46.07% - - - - -
Total Cost 16,862 21,623 41,367 48,577 38,297 43,653 48,513 -17.22%
-
Net Worth 0 27,529 28,557 27,445 22,788 19,475 15,073 -
Dividend
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 0 27,529 28,557 27,445 22,788 19,475 15,073 -
NOSH 41,428 41,089 40,796 40,962 31,650 29,067 28,987 6.59%
Ratio Analysis
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 2.87% 4.08% 2.59% -4.73% -5.91% -2.52% -7.94% -
ROE 0.00% 3.34% 4.35% -8.36% -10.40% -6.53% -24.04% -
Per Share
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 41.91 54.86 104.09 113.23 114.25 146.48 155.05 -20.86%
EPS 1.20 2.24 3.04 -5.60 -7.49 -4.38 -12.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.67 0.70 0.67 0.72 0.67 0.52 -
Adjusted Per Share Value based on latest NOSH - 40,962
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 26.51 34.42 64.83 70.81 55.21 65.01 68.62 -15.64%
EPS 0.76 1.40 1.89 -3.50 -3.62 -1.94 -5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4203 0.436 0.419 0.3479 0.2973 0.2301 -
Price Multiplier on Financial Quarter End Date
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/09/11 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.51 0.57 1.00 0.39 0.68 0.36 0.58 -
P/RPS 1.22 1.04 0.96 0.34 0.60 0.25 0.37 23.79%
P/EPS 42.34 25.46 32.87 -6.96 -9.08 -8.23 -4.64 -
EY 2.36 3.93 3.04 -14.36 -11.01 -12.16 -21.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.85 1.43 0.58 0.94 0.54 1.12 -
Price Multiplier on Announcement Date
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date - - 22/04/10 27/04/09 29/04/08 19/04/07 27/04/06 -
Price 0.00 0.00 1.00 0.34 0.67 0.36 0.60 -
P/RPS 0.00 0.00 0.96 0.30 0.59 0.25 0.39 -
P/EPS 0.00 0.00 32.87 -6.07 -8.95 -8.23 -4.80 -
EY 0.00 0.00 3.04 -16.47 -11.18 -12.16 -20.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.43 0.51 0.93 0.54 1.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment