[ARKA] YoY TTM Result on 28-Feb-2006 [#3]

Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- -0.95%
YoY- 8.74%
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 46,382 36,160 42,578 44,945 47,699 49,351 43,243 1.17%
PBT -1,750 -1,808 -991 -3,207 -4,435 -3,056 -2,230 -3.95%
Tax -445 -329 -84 -361 465 684 266 -
NP -2,195 -2,137 -1,075 -3,568 -3,970 -2,372 -1,964 1.86%
-
NP to SH -2,294 -2,370 -1,272 -3,623 -3,970 -2,372 -1,964 2.61%
-
Tax Rate - - - - - - - -
Total Cost 48,577 38,297 43,653 48,513 51,669 51,723 45,207 1.20%
-
Net Worth 27,445 22,788 19,475 15,073 17,984 20,563 22,915 3.04%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 27,445 22,788 19,475 15,073 17,984 20,563 22,915 3.04%
NOSH 40,962 31,650 29,067 28,987 29,008 28,962 29,379 5.69%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin -4.73% -5.91% -2.52% -7.94% -8.32% -4.81% -4.54% -
ROE -8.36% -10.40% -6.53% -24.04% -22.07% -11.54% -8.57% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 113.23 114.25 146.48 155.05 164.43 170.40 147.19 -4.27%
EPS -5.60 -7.49 -4.38 -12.50 -13.69 -8.19 -6.68 -2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.72 0.67 0.52 0.62 0.71 0.78 -2.49%
Adjusted Per Share Value based on latest NOSH - 28,987
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 71.25 55.55 65.41 69.04 73.27 75.81 66.43 1.17%
EPS -3.52 -3.64 -1.95 -5.57 -6.10 -3.64 -3.02 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4216 0.3501 0.2992 0.2315 0.2763 0.3159 0.352 3.04%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.39 0.68 0.36 0.58 0.60 0.87 0.85 -
P/RPS 0.34 0.60 0.25 0.37 0.36 0.51 0.58 -8.50%
P/EPS -6.96 -9.08 -8.23 -4.64 -4.38 -10.62 -12.72 -9.55%
EY -14.36 -11.01 -12.16 -21.55 -22.81 -9.41 -7.86 10.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.94 0.54 1.12 0.97 1.23 1.09 -9.97%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/04/09 29/04/08 19/04/07 27/04/06 22/04/05 27/04/04 23/04/03 -
Price 0.34 0.67 0.36 0.60 0.58 0.90 0.62 -
P/RPS 0.30 0.59 0.25 0.39 0.35 0.53 0.42 -5.44%
P/EPS -6.07 -8.95 -8.23 -4.80 -4.24 -10.99 -9.27 -6.80%
EY -16.47 -11.18 -12.16 -20.83 -23.60 -9.10 -10.78 7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.93 0.54 1.15 0.94 1.27 0.79 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment