[ARKA] YoY TTM Result on 28-Feb-2007 [#3]

Announcement Date
19-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 37.8%
YoY- 64.89%
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 42,466 46,382 36,160 42,578 44,945 47,699 49,351 -2.47%
PBT 2,038 -1,750 -1,808 -991 -3,207 -4,435 -3,056 -
Tax -939 -445 -329 -84 -361 465 684 -
NP 1,099 -2,195 -2,137 -1,075 -3,568 -3,970 -2,372 -
-
NP to SH 1,241 -2,294 -2,370 -1,272 -3,623 -3,970 -2,372 -
-
Tax Rate 46.07% - - - - - - -
Total Cost 41,367 48,577 38,297 43,653 48,513 51,669 51,723 -3.65%
-
Net Worth 28,557 27,445 22,788 19,475 15,073 17,984 20,563 5.62%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 28,557 27,445 22,788 19,475 15,073 17,984 20,563 5.62%
NOSH 40,796 40,962 31,650 29,067 28,987 29,008 28,962 5.87%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 2.59% -4.73% -5.91% -2.52% -7.94% -8.32% -4.81% -
ROE 4.35% -8.36% -10.40% -6.53% -24.04% -22.07% -11.54% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 104.09 113.23 114.25 146.48 155.05 164.43 170.40 -7.88%
EPS 3.04 -5.60 -7.49 -4.38 -12.50 -13.69 -8.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.72 0.67 0.52 0.62 0.71 -0.23%
Adjusted Per Share Value based on latest NOSH - 29,067
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 65.23 71.25 55.55 65.41 69.04 73.27 75.81 -2.47%
EPS 1.91 -3.52 -3.64 -1.95 -5.57 -6.10 -3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4387 0.4216 0.3501 0.2992 0.2315 0.2763 0.3159 5.62%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 1.00 0.39 0.68 0.36 0.58 0.60 0.87 -
P/RPS 0.96 0.34 0.60 0.25 0.37 0.36 0.51 11.11%
P/EPS 32.87 -6.96 -9.08 -8.23 -4.64 -4.38 -10.62 -
EY 3.04 -14.36 -11.01 -12.16 -21.55 -22.81 -9.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.58 0.94 0.54 1.12 0.97 1.23 2.54%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 22/04/10 27/04/09 29/04/08 19/04/07 27/04/06 22/04/05 27/04/04 -
Price 1.00 0.34 0.67 0.36 0.60 0.58 0.90 -
P/RPS 0.96 0.30 0.59 0.25 0.39 0.35 0.53 10.40%
P/EPS 32.87 -6.07 -8.95 -8.23 -4.80 -4.24 -10.99 -
EY 3.04 -16.47 -11.18 -12.16 -20.83 -23.60 -9.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.51 0.93 0.54 1.15 0.94 1.27 1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment